愛康ICLR
那斯達克 · USD
165.76
-4.56
(-2.68%)
收盤 07/25 03:59 (UTC+8)
07/25 03:59 (UTC+8)
愛康ICLR
165.76
-4.56
(-2.68%)
財務數據
損益表
- 20.66
- 20.90
- 21.20
- 20.30
- 20.41
- 20.15
- 20.17
- 20.84
- 21.90
- 20.34
- 0.54
- 1.17
- 1.42
- -4.25
- 0.55
- -1.26
- 0.80
- 3.32
- 5.06
- -7.12
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 2,033,999 | 2,189,839 | 2,084,415 | 2,017,357 | 2,015,320 | 2,041,101 | 2,030,030 | 2,120,159 | 2,090,386 | 2,066,248 |
營業成本 | 1,556,073 | 1,688,945 | 1,538,951 | 1,455,758 | 1,449,258 | 1,441,736 | 1,438,616 | 1,493,600 | 1,471,367 | 1,445,727 |
營業毛利 | 477,926 | 500,894 | 545,464 | 561,599 | 566,062 | 599,365 | 591,414 | 626,559 | 619,019 | 620,521 |
營業費用 | 290,929 | 270,525 | 296,079 | 302,724 | 294,342 | 248,100 | 298,124 | 344,093 | 326,531 | 345,293 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 200,598 | 179,700 | 197,049 | 205,006 | 198,384 | 151,445 | 205,095 | 194,458 | 177,350 | 195,560 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 186,997 | 230,369 | 249,385 | 258,875 | 271,720 | 351,265 | 293,290 | 282,466 | 292,488 | 275,228 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 47,997 | 40,106 | 50,243 | 50,151 | 47,609 | 20,390 | 53,303 | 60,840 | 71,665 | 55,354 |
稅前純益 | 127,558 | -120,502 | -271,392 | 161,111 | 181,163 | 248,603 | 234,565 | 170,254 | 215,762 | 186,254 |
所得稅 | 22,807 | -10,363 | 12,791 | -21,861 | 20,351 | -11,395 | 37,437 | 23,344 | 28,324 | -30,164 |
稅後純益 | 104,751 | -110,139 | -284,183 | 182,972 | 160,812 | 259,998 | 197,128 | 146,910 | 187,438 | 216,418 |
基本每股稅後盈餘(元) | 1.37 | 1.95 | -3.67 | 2.31 | 2.00 | 3.18 | 2.38 | 1.78 | 2.27 | 2.63 |
稀釋每股稅後盈餘(元) | 1.36 | 1.93 | -3.67 | 2.30 | 1.99 | 3.16 | 2.36 | 1.76 | 2.25 | 2.60 |
基本平均股數(千股) | 76579.00 | 76522.00 | 77373.00 | 79245.00 | 80552.00 | 81785.00 | 82831.00 | 82738.00 | 82579.00 | 82399.00 |
稀釋平均股數(千股) | 77261.00 | 77307.00 | 77373.00 | 79547.00 | 80924.00 | 82236.00 | 83445.00 | 83360.00 | 83249.00 | 83112.00 |
還原基本每股稅後盈餘(元) | 1.37 | 1.95 | -3.67 | 2.31 | 2.00 | 3.18 | 2.38 | 1.78 | 2.27 | 2.63 |
還原稀釋每股稅後盈餘(元) | 1.36 | 1.93 | -3.67 | 2.30 | 1.99 | 3.16 | 2.36 | 1.76 | 2.25 | 2.60 |
還原基本平均股數(千股) | 76,579 | 76,522 | 77,373 | 79,245 | 80,552 | 81,785 | 82,831 | 82,738 | 82,579 | 82,399 |
還原稀釋平均股數(千股) | 77,261 | 77,307 | 77,373 | 79,547 | 80,924 | 82,236 | 83,445 | 83,360 | 83,249 | 83,112 |
EBITDA(千元) | 265,886 | 10,429 | -318,867 | 308,980 | 324,730 | 365,648 | 380,897 | 380,729 | 436,608 | 391,341 |