財務數據
損益表
- 4.72
- 5.00
- 4.57
- 4.74
- 4.57
- 4.90
- 4.56
- 4.91
- 5.01
- 5.29
- 3.23
- 5.95
- -8.77
- 3.79
- -3.65
- 7.32
- -6.88
- 7.69
- 2.08
- 5.54
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 529,300 | 501,500 | 491,300 | 456,200 | 489,900 | 456,500 | 473,800 | 456,500 | 500,400 | 472,300 |
營業成本 | 391,200 | 366,800 | 370,300 | 356,300 | 378,400 | 354,100 | 355,300 | 350,000 | 373,800 | 354,100 |
營業毛利 | 138,100 | 134,700 | 121,000 | 99,900 | 111,500 | 102,400 | 118,500 | 106,500 | 126,600 | 118,200 |
營業費用 | 65,500 | 77,100 | 59,600 | 63,900 | 81,500 | - | 109,600 | 54,000 | - | 65,300 |
研發費用 | 17,300 | 17,800 | 14,300 | 14,000 | 14,300 | 13,800 | 13,500 | 13,800 | 14,700 | 15,100 |
推銷及管理費用 | 48,200 | 59,300 | 45,300 | 49,900 | 67,200 | 44,400 | 96,100 | 40,200 | 40,100 | 50,200 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 72,600 | 57,600 | 61,400 | 36,000 | 30,000 | 44,200 | 8,900 | 52,500 | 71,800 | 52,900 |
其他收入及費用 | 100 | -300 | 600 | - | 900 | -400 | - | - | - | - |
利息費用 | 12,000 | 11,800 | 11,600 | 9,200 | 9,100 | 7,800 | 8,100 | 8,500 | 8,100 | 6,500 |
稅前純益 | 60,700 | 45,500 | 50,400 | 26,800 | 21,800 | 36,000 | 800 | 44,000 | 63,700 | 46,400 |
所得稅 | 11,400 | 8,300 | 4,000 | 6,200 | 8,300 | 7,100 | -5,000 | 4,200 | 13,700 | 9,900 |
稅後純益 | 49,300 | 37,200 | 46,400 | 20,600 | 13,500 | 28,900 | 5,800 | 39,800 | 50,000 | 36,500 |
基本每股稅後盈餘(元) | 0.65 | 0.49 | 0.60 | 0.26 | 0.17 | 0.36 | 0.07 | 0.49 | 0.61 | 0.44 |
稀釋每股稅後盈餘(元) | 0.64 | 0.49 | 0.59 | 0.26 | 0.17 | 0.35 | 0.07 | 0.49 | 0.60 | 0.43 |
基本平均股數(千股) | 75700.00 | 75900.00 | 76900.00 | 79800.00 | 80200.00 | 81100.00 | 81200.00 | 81500.00 | 82500.00 | 83900.00 |
稀釋平均股數(千股) | 76500.00 | 76700.00 | 77600.00 | 80300.00 | 80600.00 | 81700.00 | 81900.00 | 82100.00 | 83200.00 | 84800.00 |
還原基本每股稅後盈餘(元) | 0.65 | 0.49 | 0.60 | 0.26 | 0.17 | 0.36 | 0.07 | 0.49 | 0.61 | 0.44 |
還原稀釋每股稅後盈餘(元) | 0.64 | 0.49 | 0.59 | 0.26 | 0.17 | 0.35 | 0.07 | 0.49 | 0.60 | 0.43 |
還原基本平均股數(千股) | 75,700 | 75,900 | 76,900 | 79,800 | 80,200 | 81,100 | 81,200 | 81,500 | 82,500 | 83,900 |
還原稀釋平均股數(千股) | 76,500 | 76,700 | 77,600 | 80,300 | 80,600 | 81,700 | 81,900 | 82,100 | 83,200 | 84,800 |
EBITDA(千元) | 103,200 | 88,100 | 92,800 | 66,900 | 61,800 | 73,600 | 40,000 | 83,600 | 102,900 | 84,000 |