Houlihan LokeyHLI
紐約證券 · USD
151.11
-6.19
(-3.94%)
收盤 03/07 04:59 (UTC+8)
03/07 04:59 (UTC+8)
Houlihan LokeyHLI
151.11
-6.19
(-3.94%)
財務數據
損益表
- 4.67
- 5.11
- 5.20
- 5.14
- 5.75
- 6.34
- 6.66
- 6.05
- 6.59
- 7.17
- 12.30
- 9.45
- 1.82
- -1.32
- 11.94
- 10.34
- 5.04
- -9.16
- 8.94
- 8.74
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 717,072 | 659,452 | 605,349 | 666,422 | 634,428 | 574,957 | 513,609 | 520,456 | 511,130 | 466,989 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 717,072 | 659,452 | 605,349 | 666,422 | 634,428 | 574,957 | 513,609 | 520,456 | 511,130 | 466,989 |
營業費用 | 575,460 | 522,774 | 536,676 | 541,780 | 514,402 | 464,319 | 434,648 | 428,610 | 431,861 | 391,445 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 530,475 | 480,168 | 461,116 | 491,114 | 475,967 | 415,559 | 409,185 | 436,284 | 425,025 | 369,626 |
非經常性項目費用 | 36,688 | 32,303 | 59,570 | 35,257 | 28,874 | 41,316 | 16,607 | -15,935 | 179 | 14,733 |
其他營業費用 | 8,297 | 10,303 | 15,990 | 15,409 | 9,561 | 7,444 | 8,856 | 8,261 | 6,657 | 7,086 |
營業利益 | 160,730 | 151,341 | 89,800 | 140,033 | 136,930 | 130,669 | 95,568 | 102,697 | 96,540 | 90,277 |
其他收入及費用 | 8,918 | 8,712 | 8,250 | 10,222 | 8,188 | 5,419 | 4,306 | 15,342 | 6,035 | 3,296 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 169,648 | 160,053 | 98,050 | 150,255 | 145,118 | 136,088 | 99,874 | 118,039 | 102,575 | 93,573 |
所得稅 | 53,100 | 48,272 | 517 | 28,335 | 49,816 | 42,539 | 10,934 | 36,962 | 31,772 | 26,542 |
稅後純益 | 116,548 | 111,781 | 97,533 | 121,920 | 95,302 | 93,549 | 88,940 | 81,077 | 70,803 | 67,031 |
基本每股稅後盈餘(元) | 1.75 | 1.67 | 1.47 | 1.84 | 1.45 | 1.42 | 1.37 | 1.26 | 1.10 | 1.04 |
稀釋每股稅後盈餘(元) | 1.70 | 1.62 | 1.42 | 1.77 | 1.38 | 1.37 | 1.30 | 1.18 | 1.04 | 0.99 |
基本平均股數(千股) | 66633.00 | 66963.00 | 66244.00 | 66216.00 | 65831.00 | 65822.00 | 65031.00 | 64579.00 | 64411.00 | 64551.00 |
稀釋平均股數(千股) | 68426.00 | 68591.00 | 68887.00 | 69183.00 | 68760.00 | 68422.00 | 68501.00 | 68492.00 | 67886.00 | 67867.00 |
還原基本每股稅後盈餘(元) | 1.75 | 1.67 | 1.47 | 1.84 | 1.45 | 1.42 | 1.37 | 1.26 | 1.10 | 1.04 |
還原稀釋每股稅後盈餘(元) | 1.70 | 1.62 | 1.42 | 1.77 | 1.38 | 1.37 | 1.30 | 1.18 | 1.04 | 0.99 |
還原基本平均股數(千股) | 66,633 | 66,963 | 66,244 | 66,216 | 65,831 | 65,822 | 65,031 | 64,579 | 64,411 | 64,551 |
還原稀釋平均股數(千股) | 68,426 | 68,591 | 68,887 | 69,183 | 68,760 | 68,422 | 68,501 | 68,492 | 67,886 | 67,867 |
EBITDA(千元) | 177,945 | 170,356 | 114,040 | 165,664 | 154,679 | 143,532 | 108,730 | 126,300 | 109,232 | 100,659 |