HEICOHEI
紐約證券 · USD
323.79
-1.45
(-0.45%)
盤中 08/01 01:30 (UTC+8)
08/01 01:30 (UTC+8)
HEICOHEI
323.79
-1.45
(-0.45%)
財務數據
損益表
- 6.21
- 6.88
- 7.23
- 9.36
- 8.96
- 9.55
- 9.92
- 10.14
- 10.30
- 10.98
- 1.85
- 10.78
- 5.10
- 29.54
- -4.28
- 6.59
- 3.86
- 2.16
- 1.63
- 6.56
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 1,097,820 | 1,030,222 | 1,013,665 | 992,246 | 955,395 | 896,363 | 936,447 | 722,902 | 687,841 | 620,915 |
營業成本 | 660,016 | 624,560 | 619,773 | 602,976 | 583,600 | 549,594 | 572,004 | 444,168 | 421,329 | 377,116 |
營業毛利 | 437,804 | 405,662 | 393,892 | 389,270 | 371,795 | 346,769 | 364,443 | 278,734 | 266,512 | 243,799 |
營業費用 | - | 178,857 | - | - | - | 166,559 | 174,995 | 129,367 | 109,422 | 114,365 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 189,652 | 178,857 | 175,246 | 172,824 | 162,642 | 166,559 | 174,995 | 129,367 | 109,422 | 114,365 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 248,152 | 226,805 | 218,646 | 216,446 | 209,153 | 180,210 | 189,448 | 149,367 | 157,090 | 129,434 |
其他收入及費用 | 636 | 919 | 646 | 659 | 460 | 679 | 1,040 | 906 | 343 | 639 |
利息費用 | 32,865 | 32,458 | 35,406 | 36,788 | 38,512 | 38,607 | 43,423 | 12,120 | 11,373 | 6,068 |
稅前純益 | 215,923 | 195,266 | 183,886 | 180,317 | 171,101 | 142,282 | 147,065 | 138,153 | 146,060 | 124,005 |
所得稅 | 45,400 | 13,700 | 33,000 | 32,500 | 36,200 | 16,800 | 33,500 | 25,400 | 31,000 | 21,000 |
稅後純益 | 156,793 | 167,955 | 139,688 | 136,577 | 123,146 | 114,698 | 103,426 | 102,023 | 105,120 | 93,027 |
基本每股稅後盈餘(元) | 1.13 | 1.21 | 1.01 | 0.99 | 0.89 | 0.83 | 0.75 | 0.74 | 0.77 | 0.68 |
稀釋每股稅後盈餘(元) | 1.11 | 1.20 | 1.00 | 0.97 | 0.88 | 0.82 | 0.74 | 0.74 | 0.76 | 0.67 |
基本平均股數(千股) | 139005.00 | 138837.00 | 138655.00 | 138516.00 | 138386.00 | 138265.00 | 138162.00 | 137006.00 | 136916.00 | 136655.00 |
稀釋平均股數(千股) | 140599.00 | 140484.00 | 140536.00 | 140305.00 | 140059.00 | 139893.00 | 139774.00 | 138668.00 | 138600.00 | 138579.00 |
還原基本每股稅後盈餘(元) | 1.13 | 1.21 | 1.01 | 0.99 | 0.89 | 0.83 | 0.75 | 0.74 | 0.77 | 0.68 |
還原稀釋每股稅後盈餘(元) | 1.11 | 1.20 | 1.00 | 0.97 | 0.88 | 0.82 | 0.74 | 0.74 | 0.76 | 0.67 |
還原基本平均股數(千股) | 139,005 | 138,837 | 138,655 | 138,516 | 138,386 | 138,265 | 138,162 | 137,006 | 136,916 | 136,655 |
還原稀釋平均股數(千股) | 140,599 | 140,484 | 140,536 | 140,305 | 140,059 | 139,893 | 139,774 | 138,668 | 138,600 | 138,579 |
EBITDA(千元) | 283,935 | 260,338 | 252,779 | 250,175 | 240,689 | 213,610 | 224,077 | 169,074 | 177,217 | 147,155 |