Warrior Met CoalHCC
紐約證券 · USD
105.44
-0.14
(-0.13%)
盤中 09/10 12:25 (UTC+8)
09/10 12:25 (UTC+8)
Warrior Met CoalHCC
105.44
-0.14
(-0.13%)
財務數據
損益表
- 5.04
- 3.97
- 3.28
- 2.97
- 3.00
- 2.98
- 3.29
- 3.84
- 4.59
- 5.10
- 38.40
- -21.25
- -17.35
- -9.23
- 0.83
- -0.81
- 10.44
- 16.86
- 19.43
- 11.14
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 509,690 | 458,588 | 383,988 | 328,589 | 297,523 | 299,943 | 297,465 | 327,719 | 396,524 | 503,512 |
營業成本 | 347,079 | 298,748 | 274,768 | 247,071 | 234,622 | 253,608 | 244,766 | 240,450 | 271,978 | 295,552 |
營業毛利 | 162,611 | 159,840 | 109,220 | 81,518 | 62,901 | 46,335 | 52,699 | 87,269 | 124,546 | 207,960 |
營業費用 | 68,090 | 80,472 | 74,573 | 60,795 | 55,178 | - | 56,908 | - | - | 58,882 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 9,797 | 28,199 | 18,134 | 17,201 | 11,923 | 18,442 | 17,741 | 11,509 | 15,493 | 18,859 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 58,293 | 52,273 | 56,439 | 43,594 | 43,255 | 45,277 | 39,167 | 36,642 | 38,150 | 40,023 |
營業利益 | 94,521 | 79,368 | 34,647 | 20,723 | 7,723 | -17,384 | -4,209 | 39,117 | 70,904 | 149,078 |
其他收入及費用 | 2,145 | 2,587 | 3,665 | 4,436 | 5,083 | 5,293 | 6,973 | 8,679 | 9,241 | 8,154 |
利息費用 | 5,526 | 3,171 | 2,438 | 2,307 | 2,890 | 2,107 | 813 | 1,422 | 915 | 1,121 |
稅前純益 | 91,140 | 78,784 | 35,874 | 22,852 | 9,916 | -14,198 | 1,951 | 46,374 | 79,230 | 156,111 |
所得稅 | 3,711 | 6,443 | 12,912 | -13,746 | 4,310 | -6,030 | 815 | 4,607 | 8,519 | 19,122 |
稅後純益 | 87,429 | 72,341 | 22,962 | 36,598 | 5,606 | -8,168 | 1,136 | 41,767 | 70,711 | 136,989 |
基本每股稅後盈餘(元) | 1.65 | 1.37 | 0.44 | 0.70 | 0.11 | -0.16 | 0.02 | 0.80 | 1.35 | 2.63 |
稀釋每股稅後盈餘(元) | 1.66 | 1.37 | 0.43 | 0.70 | 0.11 | -0.16 | 0.01 | 0.81 | 1.35 | 2.62 |
基本平均股數(千股) | 52832.00 | 52724.00 | 52593.00 | 52594.00 | 52588.00 | 52464.00 | 52330.00 | 52330.00 | 52321.00 | 52163.00 |
稀釋平均股數(千股) | 52871.00 | 52760.00 | 52666.00 | 52650.00 | 52616.00 | 52464.00 | 52405.00 | 52394.00 | 52378.00 | 52217.00 |
還原基本每股稅後盈餘(元) | 1.65 | 1.37 | 0.44 | 0.70 | 0.11 | -0.16 | 0.02 | 0.80 | 1.35 | 2.63 |
還原稀釋每股稅後盈餘(元) | 1.66 | 1.37 | 0.43 | 0.70 | 0.11 | -0.16 | 0.01 | 0.81 | 1.35 | 2.62 |
還原基本平均股數(千股) | 52,832 | 52,724 | 52,593 | 52,594 | 52,588 | 52,464 | 52,330 | 52,330 | 52,321 | 52,163 |
還原稀釋平均股數(千股) | 52,871 | 52,760 | 52,666 | 52,650 | 52,616 | 52,464 | 52,405 | 52,394 | 52,378 | 52,217 |
EBITDA(千元) | 156,450 | 135,714 | 92,866 | 70,495 | 57,801 | 34,922 | 43,871 | 86,139 | 119,989 | 198,945 |