Warrior Met CoalHCC
紐約證券 · USD
51.44
+0.06
(+0.12%)
盤中 08/01 11:13 (UTC+8)
08/01 11:13 (UTC+8)
Warrior Met CoalHCC
51.44
+0.06
(+0.12%)
財務數據
損益表
- 3.45
- 5.10
- 3.80
- 4.23
- 3.64
- 5.04
- 3.97
- 3.28
- 2.97
- 3.00
- -11.64
- 47.84
- -25.51
- 11.54
- -14.09
- 38.40
- -21.25
- -17.35
- -9.23
- 0.83
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 299,943 | 297,465 | 327,719 | 396,524 | 503,512 | 363,804 | 423,487 | 379,660 | 509,674 | 344,750 |
營業成本 | 253,608 | 244,766 | 240,450 | 271,978 | 295,552 | 191,494 | 270,231 | 241,962 | 244,068 | 181,663 |
營業毛利 | 46,335 | 52,699 | 87,269 | 124,546 | 207,960 | 172,310 | 153,256 | 137,698 | 265,606 | 163,087 |
營業費用 | - | 56,908 | 48,151 | 53,643 | 58,882 | 38,754 | 45,505 | 47,259 | 55,946 | 45,479 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 18,442 | 17,741 | 11,509 | 15,493 | 18,859 | 13,181 | 11,485 | 16,709 | 18,733 | 17,173 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 45,277 | 39,167 | 36,642 | 38,150 | 40,023 | 25,573 | 34,020 | 30,550 | 37,213 | 28,306 |
營業利益 | -17,384 | -4,209 | 39,117 | 70,904 | 149,078 | 133,556 | 107,751 | 90,439 | 209,660 | 117,608 |
其他收入及費用 | 5,293 | 6,973 | 8,679 | 9,241 | 8,154 | 9,318 | -33,345 | -8,903 | 221 | - |
利息費用 | 2,107 | 813 | 1,422 | 915 | 1,121 | 1,647 | -12,895 | -7,443 | - | 18,995 |
稅前純益 | -14,198 | 1,951 | 46,374 | 79,230 | 156,111 | 141,227 | 102,223 | 96,628 | 211,341 | 119,319 |
所得稅 | -6,030 | 815 | 4,607 | 8,519 | 19,122 | 12,351 | 16,841 | 14,534 | 29,064 | 19,665 |
稅後純益 | -8,168 | 1,136 | 41,767 | 70,711 | 136,989 | 128,876 | 85,382 | 82,094 | 182,277 | 99,654 |
基本每股稅後盈餘(元) | -0.16 | 0.02 | 0.80 | 1.35 | 2.63 | 2.48 | 1.64 | 1.58 | 3.52 | 1.93 |
稀釋每股稅後盈餘(元) | -0.16 | 0.01 | 0.81 | 1.35 | 2.62 | 2.48 | 1.63 | 1.58 | 3.51 | 1.92 |
基本平均股數(千股) | 52464.00 | 52330.00 | 52330.00 | 52321.00 | 52163.00 | 52019.00 | 52019.00 | 52010.00 | 51842.00 | 51654.00 |
稀釋平均股數(千股) | 52464.00 | 52405.00 | 52394.00 | 52378.00 | 52217.00 | 52122.00 | 52111.00 | 52081.00 | 51956.00 | 51760.00 |
還原基本每股稅後盈餘(元) | -0.16 | 0.02 | 0.80 | 1.35 | 2.63 | 2.48 | 1.64 | 1.58 | 3.52 | 1.93 |
還原稀釋每股稅後盈餘(元) | -0.16 | 0.01 | 0.81 | 1.35 | 2.62 | 2.48 | 1.63 | 1.58 | 3.51 | 1.92 |
還原基本平均股數(千股) | 52,464 | 52,330 | 52,330 | 52,321 | 52,163 | 52,019 | 52,019 | 52,010 | 51,842 | 51,654 |
還原稀釋平均股數(千股) | 52,464 | 52,405 | 52,394 | 52,378 | 52,217 | 52,122 | 52,111 | 52,081 | 51,956 | 51,760 |
EBITDA(千元) | 34,922 | 43,871 | 86,139 | 119,989 | 198,945 | 170,486 | 124,819 | 121,235 | 250,173 | 166,191 |