W.W.格雷杰GWW
紐約證券 · USD
1365.41
+54.31
(+4.14%)
收盤 06/19 03:59 (UTC+8)
06/19 03:59 (UTC+8)
W.W.格雷杰GWW
1365.41
+54.31
(+4.14%)
財務數據
損益表
- 39.97
- 42.35
- 43.12
- 43.88
- 42.33
- 43.06
- 45.54
- 46.57
- 44.25
- 47.42
- -5.01
- 5.95
- 1.82
- 1.76
- -3.53
- 1.72
- 5.76
- 2.26
- -4.98
- 7.16
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 4,742,000 | 4,425,000 | 4,657,000 | 4,554,000 | 4,306,000 | 4,233,000 | 4,388,000 | 4,312,000 | 4,235,000 | 3,997,000 |
營業成本 | 2,846,000 | 2,679,000 | 2,859,000 | 2,799,000 | 2,596,000 | 2,557,000 | 2,668,000 | 2,618,000 | 2,567,000 | 2,434,000 |
營業毛利 | 1,896,000 | 1,746,000 | 1,798,000 | 1,755,000 | 1,710,000 | 1,676,000 | 1,720,000 | 1,694,000 | 1,668,000 | 1,563,000 |
營業費用 | 1,103,000 | 1,112,000 | 1,287,000 | 1,077,000 | - | 1,043,000 | 1,034,000 | - | 999,000 | 1,006,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 1,103,000 | 1,112,000 | 1,287,000 | 1,077,000 | 1,038,000 | 1,043,000 | 1,034,000 | 1,045,000 | 999,000 | 1,006,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 793,000 | 634,000 | 511,000 | 678,000 | 672,000 | 633,000 | 686,000 | 649,000 | 669,000 | 557,000 |
其他收入及費用 | 3,000 | 6,000 | 1,000 | 3,000 | 6,000 | 6,000 | 4,000 | 7,000 | 7,000 | 7,000 |
利息費用 | 21,000 | 20,000 | 20,000 | 20,000 | 21,000 | 17,000 | 19,000 | 20,000 | 21,000 | 23,000 |
稅前純益 | 775,000 | 620,000 | 492,000 | 661,000 | 657,000 | 622,000 | 671,000 | 636,000 | 655,000 | 541,000 |
所得稅 | 194,000 | 141,000 | 171,000 | 153,000 | 157,000 | 125,000 | 166,000 | 146,000 | 158,000 | 129,000 |
稅後純益 | 555,000 | 451,000 | 294,000 | 482,000 | 479,000 | 475,000 | 486,000 | 470,000 | 478,000 | 395,000 |
基本每股稅後盈餘(元) | 11.67 | 9.45 | 6.13 | 9.99 | 9.88 | 9.74 | 9.90 | 9.54 | 9.65 | 7.93 |
稀釋每股稅後盈餘(元) | 11.65 | 9.43 | 6.12 | 9.97 | 9.86 | 9.71 | 9.87 | 9.51 | 9.62 | 7.91 |
基本平均股數(千股) | 47300.00 | 47500.00 | 47800.00 | 48000.00 | 48200.00 | 48600.00 | 48800.00 | 49000.00 | 49200.00 | 49500.00 |
稀釋平均股數(千股) | 47400.00 | 47600.00 | 47900.00 | 48100.00 | 48300.00 | 48700.00 | 48900.00 | 49200.00 | 49400.00 | 49700.00 |
還原基本每股稅後盈餘(元) | 11.67 | 9.45 | 6.13 | 9.99 | 9.88 | 9.74 | 9.90 | 9.54 | 9.65 | 7.93 |
還原稀釋每股稅後盈餘(元) | 11.65 | 9.43 | 6.12 | 9.97 | 9.86 | 9.71 | 9.87 | 9.51 | 9.62 | 7.91 |
還原基本平均股數(千股) | 47,300 | 47,500 | 47,800 | 48,000 | 48,200 | 48,600 | 48,800 | 49,000 | 49,200 | 49,500 |
還原稀釋平均股數(千股) | 47,400 | 47,600 | 47,900 | 48,100 | 48,300 | 48,700 | 48,900 | 49,200 | 49,400 | 49,700 |
EBITDA(千元) | 832,000 | 676,000 | 550,000 | 719,000 | 718,000 | 679,000 | 730,000 | 696,000 | 713,000 | 604,000 |