財務數據
損益表
- 8.64
- 8.23
- 8.26
- 9.50
- 10.45
- 7.82
- 7.72
- 7.49
- 7.92
- 7.68
- 7.60
- -4.75
- 0.36
- 15.01
- 10.00
- -25.17
- -1.28
- -2.98
- 5.74
- -3.03
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 768,000 | 792,000 | 749,000 | 772,000 | 782,000 | 1,045,000 | 950,000 | 826,000 | 823,000 | 864,000 |
營業成本 | 583,000 | 590,000 | 564,000 | 583,000 | 597,000 | 624,000 | 593,000 | 579,000 | 604,000 | 631,000 |
營業毛利 | 185,000 | 202,000 | 185,000 | 189,000 | 185,000 | 421,000 | 357,000 | 247,000 | 219,000 | 233,000 |
營業費用 | 104,000 | 88,000 | 84,000 | 113,000 | 95,000 | 91,000 | 91,000 | - | 95,000 | 119,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 39,000 | 28,000 | 28,000 | 25,000 | 32,000 | 24,000 | 24,000 | 28,000 | 28,000 | 33,000 |
非經常性項目費用 | - | 2,000 | - | 28,000 | - | - | - | - | - | - |
其他營業費用 | 65,000 | 58,000 | 56,000 | 60,000 | 63,000 | 67,000 | 67,000 | 68,000 | 67,000 | 86,000 |
營業利益 | 81,000 | 116,000 | 102,000 | 82,000 | 92,000 | 325,000 | 250,000 | 152,000 | 124,000 | 113,000 |
其他收入及費用 | 8,000 | -21,000 | -9,000 | 6,000 | 4,000 | 8,000 | -8,000 | -4,000 | 110,000 | -10,000 |
利息費用 | 117,000 | 119,000 | 120,000 | 117,000 | 118,000 | 122,000 | 130,000 | 118,000 | 115,000 | 116,000 |
稅前純益 | -28,000 | -26,000 | -28,000 | -35,000 | -24,000 | 216,000 | 128,000 | 29,000 | 119,000 | -12,000 |
所得稅 | -8,000 | -16,000 | -18,000 | 21,000 | -15,000 | 47,000 | 32,000 | 7,000 | 31,000 | -3,000 |
稅後純益 | -20,000 | -10,000 | -10,000 | -56,000 | -9,000 | 169,000 | 96,000 | 22,000 | 88,000 | -9,000 |
基本每股稅後盈餘(元) | -0.34 | -0.24 | -0.24 | -0.71 | -0.23 | 1.64 | 0.87 | 0.09 | 0.80 | -0.24 |
稀釋每股稅後盈餘(元) | -0.34 | -0.22 | -0.24 | -0.72 | -0.23 | 1.62 | 0.86 | 0.09 | 0.79 | -0.24 |
基本平均股數(千股) | 97000.00 | 97000.00 | 97000.00 | 97000.00 | 96000.00 | 95000.00 | 95000.00 | 95000.00 | 94000.00 | 93000.00 |
稀釋平均股數(千股) | 97000.00 | 97000.00 | 97000.00 | 97000.00 | 96000.00 | 98000.00 | 97000.00 | 96000.00 | 95000.00 | 93000.00 |
還原基本每股稅後盈餘(元) | -0.34 | -0.24 | -0.24 | -0.71 | -0.23 | 1.64 | 0.87 | 0.09 | 0.80 | -0.24 |
還原稀釋每股稅後盈餘(元) | -0.34 | -0.22 | -0.24 | -0.72 | -0.23 | 1.62 | 0.86 | 0.09 | 0.79 | -0.24 |
還原基本平均股數(千股) | 97,000 | 97,000 | 97,000 | 97,000 | 96,000 | 95,000 | 95,000 | 95,000 | 94,000 | 93,000 |
還原稀釋平均股數(千股) | 97,000 | 97,000 | 97,000 | 97,000 | 96,000 | 98,000 | 97,000 | 96,000 | 95,000 | 93,000 |
EBITDA(千元) | 164,000 | 146,000 | 164,000 | 164,000 | 174,000 | 422,000 | 341,000 | 231,000 | 317,000 | 206,000 |