財務數據
損益表
- 47.12
- 46.78
- 6.03
- 7.79
- 8.16
- 7.44
- 7.15
- 10.22
- 10.58
- 8.96
- 13.02
- -0.72
- -87.11
- 29.19
- 4.75
- -8.85
- -88.90
- -
- 3.52
- -15.31
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 896,000 | 1,058,000 | 1,022,000 | 715,000 | 743,775 | 816,000 | 779,000 | 603,000 | 4,678,000 | 4,712,000 |
營業成本 | 65,000 | 81,000 | 58,000 | 42,000 | 40,365 | 40,000 | 28,000 | 27,000 | 126,000 | 79,000 |
營業毛利 | 831,000 | 977,000 | 964,000 | 673,000 | 703,410 | 776,000 | 751,000 | 576,000 | 4,552,000 | 4,633,000 |
營業費用 | 606,000 | 734,000 | 505,000 | 485,000 | 447,126 | 463,000 | 490,000 | 460,000 | 2,882,000 | 2,948,000 |
研發費用 | 440,000 | 526,000 | 357,000 | 359,000 | 298,953 | 336,000 | 361,000 | 335,000 | 1,948,000 | 2,088,000 |
推銷及管理費用 | 166,000 | 208,000 | 148,000 | 126,000 | 148,172 | 127,000 | 129,000 | 125,000 | 934,000 | 860,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 225,000 | 243,000 | 459,000 | 188,000 | 256,285 | 313,000 | 261,000 | 116,000 | 1,670,000 | 1,685,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 112,000 | 44,000 | 3,000 | 5,000 | 6,856 | 3,000 | 3,000 | 4,000 | 6,000 | 9,000 |
稅前純益 | 74,000 | 55,000 | 482,000 | 244,000 | 445,444 | 253,000 | 307,000 | 249,000 | 926,000 | 2,670,000 |
所得稅 | 21,000 | 24,000 | 81,000 | 49,000 | -49,947 | 67,000 | 104,000 | 57,000 | 286,000 | 566,000 |
稅後純益 | 53,000 | 31,000 | 401,000 | 195,000 | 495,391 | 186,000 | 203,000 | 192,000 | 640,000 | 2,104,000 |
基本每股稅後盈餘(元) | 0.08 | - | 0.65 | 0.31 | - | 0.29 | 0.32 | 0.30 | - | 3.22 |
稀釋每股稅後盈餘(元) | 0.08 | - | 0.65 | 0.31 | - | 0.29 | 0.31 | 0.29 | - | 3.19 |
基本平均股數(千股) | 630952.00 | - | 615975.00 | 637254.00 | - | 632653.00 | 644444.00 | 648648.00 | - | 653010.00 |
稀釋平均股數(千股) | 638554.00 | - | 620743.00 | 639344.00 | - | 636986.00 | 648562.00 | 653061.00 | - | 658735.00 |
還原基本每股稅後盈餘(元) | 0.08 | - | 0.65 | 0.31 | - | 0.29 | 0.32 | 0.30 | - | 3.22 |
還原稀釋每股稅後盈餘(元) | 0.08 | - | 0.65 | 0.31 | - | 0.29 | 0.31 | 0.29 | - | 3.19 |
還原基本平均股數(千股) | 630,952 | - | 615,975 | 637,254 | - | 632,653 | 644,444 | 648,648 | - | 653,010 |
還原稀釋平均股數(千股) | 638,554 | - | 620,743 | 639,344 | - | 636,986 | 648,562 | 653,061 | - | 658,735 |
EBITDA(千元) | 215,000 | 120,000 | 503,000 | 265,000 | 465,285 | 272,000 | 324,000 | 266,000 | 932,000 | 2,764,000 |