GDSGDS
那斯達克 · USD
30.82
-0.24
(-0.77%)
收盤 09/12 03:59 (UTC+8)
盤後
30.92
+0.10
(+0.32%)
09/12 03:59 (UTC+8)
GDSGDS
30.82
-0.24
(-0.77%)
財務數據
損益表
- 24.32
- 25.80
- 26.20
- 19.03
- 27.23
- 29.00
- 28.87
- 29.22
- 33.67
- 30.88
- -4.86
- 6.06
- 1.55
- -27.37
- 43.13
- 6.50
- -0.45
- 1.20
- 15.24
- -8.29
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 3,087,950 | 3,367,099 | 2,921,702 | 2,887,126 | 2,900,288 | 2,723,158 | 1,902,619 | 2,619,578 | 2,579,594 | 2,432,234 |
營業成本 | 2,423,742 | 2,235,580 | 2,309,275 | 2,247,889 | 2,211,362 | 2,078,333 | 1,548,410 | 2,061,995 | 2,013,868 | 1,911,031 |
營業毛利 | 664,208 | 1,131,519 | 612,427 | 639,237 | 688,926 | 644,825 | 354,209 | 557,583 | 565,726 | 521,203 |
營業費用 | 225,037 | 223,560 | 218,216 | 276,842 | 274,339 | 279,589 | 30,078 | 252,336 | 239,085 | 282,734 |
研發費用 | 7,059 | 9,562 | 7,732 | 8,253 | 8,826 | 7,889 | 6,822 | 8,588 | 10,889 | 9,980 |
推銷及管理費用 | 217,978 | 213,998 | 241,428 | 268,589 | 265,513 | 271,700 | 50,509 | 243,748 | 228,196 | 272,754 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | -3,056 | - | - | - | -5,475 |
營業利益 | 439,171 | 907,959 | 394,211 | 362,395 | 414,587 | 365,236 | 324,131 | 305,247 | 326,641 | 238,469 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 366,816 | 379,847 | 566,960 | 375,472 | 404,989 | 441,477 | 380,916 | 463,327 | 450,271 | 462,508 |
稅前純益 | 91,243 | 624,330 | -1,670,226 | 1,371,651 | 20,219 | 991,507 | 80,689 | -152,493 | -112,981 | -210,120 |
所得稅 | 213,535 | 108,706 | 23,283 | 181,875 | 64,858 | 199,701 | 43,793 | -347 | 59,864 | 62,392 |
稅後純益 | 835,214 | 2,648,702 | -467,053 | 725,975 | -72,300 | 763,021 | 4,189,294 | -192,340 | -233,776 | -345,827 |
基本每股稅後盈餘(元) | 4.16 | 13.36 | -2.48 | 3.68 | -0.48 | 3.92 | 22.48 | -1.12 | -1.28 | -1.92 |
稀釋每股稅後盈餘(元) | 3.52 | 10.56 | -2.48 | 3.20 | -0.48 | 3.44 | 22.48 | -1.12 | -1.28 | -1.92 |
基本平均股數(千股) | 194384.00 | 194287.00 | 194287.00 | 192713.00 | 187609.00 | 185532.00 | 185510.00 | 184516.00 | 183751.00 | 183747.00 |
稀釋平均股數(千股) | 259473.00 | 253959.00 | 194287.00 | 248032.00 | 187609.00 | 224709.00 | 185510.00 | 184516.00 | 183751.00 | 183747.00 |
還原基本每股稅後盈餘(元) | 4.16 | 13.36 | -2.48 | 3.68 | -0.48 | 3.92 | 22.48 | -1.12 | -1.28 | -1.92 |
還原稀釋每股稅後盈餘(元) | 3.52 | 10.56 | -2.48 | 3.20 | -0.48 | 3.44 | 22.48 | -1.12 | -1.28 | -1.92 |
還原基本平均股數(千股) | 194,384 | 194,287 | 194,287 | 192,713 | 187,609 | 185,532 | 185,510 | 184,516 | 183,751 | 183,747 |
還原稀釋平均股數(千股) | 259,473 | 253,959 | 194,287 | 248,032 | 187,609 | 224,709 | 185,510 | 184,516 | 183,751 | 183,747 |
EBITDA(千元) | 2,266,993 | 3,969,070 | 1,116,854 | 2,144,253 | 1,254,162 | 2,260,718 | 5,324,952 | 1,074,175 | 1,067,260 | 961,745 |