財務數據
損益表
- 37.67
- 42.98
- 33.88
- 37.20
- 38.29
- 41.49
- 34.63
- 37.25
- 39.42
- 42.36
- 6.17
- 14.10
- -21.17
- 9.80
- 2.93
- 8.36
- -16.53
- 7.57
- 5.83
- 7.46
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 4,236,000 | 3,942,000 | 3,725,000 | 3,463,000 | 4,149,000 | 3,829,000 | 3,720,000 | 3,388,000 | 4,298,000 | 3,767,000 |
營業成本 | 2,622,000 | 2,272,000 | 2,189,000 | 2,015,000 | 2,537,000 | 2,194,000 | 2,137,000 | 1,991,000 | 2,626,000 | 2,211,000 |
營業毛利 | 1,614,000 | 1,670,000 | 1,536,000 | 1,448,000 | 1,612,000 | 1,635,000 | 1,583,000 | 1,397,000 | 1,672,000 | 1,556,000 |
營業費用 | - | - | - | - | - | - | - | - | - | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 229,000 | 334,000 | 292,000 | 260,000 | 259,000 | 355,000 | 293,000 | 205,000 | 214,000 | 250,000 |
其他收入及費用 | 31,000 | 26,000 | 27,000 | 26,000 | 32,000 | 29,000 | 27,000 | 24,000 | 28,000 | 28,000 |
利息費用 | 24,000 | 23,000 | 23,000 | 23,000 | 19,000 | 23,000 | 24,000 | 21,000 | 24,000 | 28,000 |
稅前純益 | 236,000 | 337,000 | 296,000 | 263,000 | 272,000 | 361,000 | 296,000 | 208,000 | 218,000 | 250,000 |
所得稅 | 65,000 | 101,000 | 80,000 | 70,000 | 66,000 | 87,000 | 90,000 | 50,000 | 33,000 | 32,000 |
稅後純益 | 171,000 | 236,000 | 216,000 | 193,000 | 206,000 | 274,000 | 206,000 | 158,000 | 185,000 | 218,000 |
基本每股稅後盈餘(元) | 0.46 | 0.63 | 0.58 | 0.51 | 0.55 | 0.73 | 0.55 | 0.42 | 0.50 | 0.59 |
稀釋每股稅後盈餘(元) | 0.44 | 0.62 | 0.56 | 0.51 | 0.53 | 0.72 | 0.54 | 0.41 | 0.49 | 0.58 |
基本平均股數(千股) | 373000.00 | 372000.00 | 373000.00 | 375000.00 | 377000.00 | 377000.00 | 376000.00 | 374000.00 | 372000.00 | 371000.00 |
稀釋平均股數(千股) | 384000.00 | 380000.00 | 379000.00 | 382000.00 | 384000.00 | 383000.00 | 383000.00 | 383000.00 | 381000.00 | 375000.00 |
還原基本每股稅後盈餘(元) | 0.46 | 0.63 | 0.58 | 0.51 | 0.55 | 0.73 | 0.55 | 0.42 | 0.50 | 0.59 |
還原稀釋每股稅後盈餘(元) | 0.44 | 0.62 | 0.56 | 0.51 | 0.53 | 0.72 | 0.54 | 0.41 | 0.49 | 0.58 |
還原基本平均股數(千股) | 373,000 | 372,000 | 373,000 | 375,000 | 377,000 | 377,000 | 376,000 | 374,000 | 372,000 | 371,000 |
還原稀釋平均股數(千股) | 384,000 | 380,000 | 379,000 | 382,000 | 384,000 | 383,000 | 383,000 | 383,000 | 381,000 | 375,000 |
EBITDA(千元) | 388,000 | 485,000 | 441,000 | 407,000 | 424,000 | 508,000 | 443,000 | 353,000 | 374,000 | 408,000 |