財務數據
損益表
- 0.13
- 0.11
- 0.10
- 0.13
- 0.21
- 0.20
- 0.26
- 0.33
- 0.17
- 0.26
- -45.75
- -9.19
- -11.32
- 30.25
- 57.57
- -3.89
- 30.20
- 26.24
- -47.46
- 51.50
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 26,157 | 17,265 | 32,861 | 26,030 | 19,993 | 20,803 | 13,202 | 10,136 | 11,430 | 12,587 |
營業成本 | 28,391 | 18,492 | 27,969 | 24,436 | 23,912 | 24,250 | 17,039 | 14,442 | 13,773 | 14,695 |
營業毛利 | -2,234 | -1,227 | 4,892 | 1,594 | -3,919 | -3,447 | -3,837 | -4,306 | -2,343 | -2,108 |
營業費用 | 11,493 | 10,831 | 10,551 | 9,299 | 7,580 | - | 9,591 | 10,670 | - | - |
研發費用 | 1,209 | 1,118 | 1,106 | 1,228 | 1,129 | 924 | 1,474 | 1,467 | 1,535 | 1,439 |
推銷及管理費用 | 10,284 | 9,713 | 9,445 | 8,071 | 6,451 | 6,189 | 8,117 | 9,203 | 8,046 | 8,955 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -13,727 | -12,058 | -5,659 | -7,705 | -11,499 | -10,560 | -13,428 | -14,976 | -11,924 | -12,502 |
其他收入及費用 | -8,847 | 48,748 | -25,975 | -16,108 | -2,710 | 7,818 | 1,315 | -206 | -188 | 4,121 |
利息費用 | 4,333 | 3,896 | 4,775 | 1,988 | 731 | 711 | -129 | -434 | -317 | 317 |
稅前純益 | -26,907 | 32,794 | -36,202 | -23,894 | -15,391 | -3,565 | -12,303 | -15,115 | -12,176 | -8,782 |
所得稅 | 217 | 195 | 188 | 44 | 39 | 254 | -68 | 244 | 65 | -11 |
稅後純益 | -27,124 | 32,599 | -36,390 | -23,938 | -15,430 | -3,819 | -12,235 | -15,359 | -12,241 | -8,771 |
基本每股稅後盈餘(元) | -1.69 | 2.09 | -2.23 | -1.61 | -1.18 | -0.30 | -0.96 | -0.12 | -0.10 | -0.07 |
稀釋每股稅後盈餘(元) | -0.80 | -0.72 | -2.51 | -1.68 | -0.91 | -0.58 | -0.95 | -0.12 | -0.10 | -0.07 |
基本平均股數(千股) | 16048.00 | 15568.00 | 15140.00 | 14899.00 | 13098.00 | 12888.00 | 12787.00 | 127380.00 | 126171.00 | 125569.00 |
稀釋平均股數(千股) | 16048.00 | 22396.00 | 15140.00 | 14899.00 | 13098.00 | 14588.00 | 12787.00 | 127380.00 | 126171.00 | 125569.00 |
還原基本每股稅後盈餘(元) | -1.69 | 2.09 | -2.23 | -1.61 | -1.18 | -0.30 | -0.96 | -1.20 | -1.00 | -0.70 |
還原稀釋每股稅後盈餘(元) | -0.80 | -0.72 | -2.51 | -1.68 | -0.91 | -0.58 | -0.95 | -1.21 | -0.97 | -0.70 |
還原基本平均股數(千股) | 16,048 | 15,568 | 15,140 | 14,899 | 13,098 | 12,888 | 12,787 | 12,738 | 12,617 | 12,556 |
還原稀釋平均股數(千股) | 16,048 | 22,396 | 15,140 | 14,899 | 13,098 | 14,588 | 12,787 | 12,738 | 12,617 | 12,556 |
EBITDA(千元) | -19,643 | 39,252 | -28,632 | -20,658 | -14,138 | -2,342 | -11,930 | -15,132 | -12,026 | -7,884 |