財務數據
損益表
- 0.44
- 0.40
- 0.27
- 0.25
- 0.01
- 1.27
- 0.03
- 0.03
- 0.01
- 0.01
- 22.56
- -9.44
- -32.38
- -6.54
- -96.06
- 12564.06
- -97.52
- -
- -50.75
- -20.31
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 1,075 | 1,349 | 2,739 | 3,135 | 126,514 | 999 | 25,364 | 27,138 | 40,134 | 44,319 |
營業成本 | -59 | 85 | 252 | -5,846 | 14,744 | 140 | 21,343 | 5,407 | 4,242 | 5,708 |
營業毛利 | 1,134 | 1,264 | 2,487 | 8,981 | 111,770 | 859 | 4,021 | 21,731 | 35,892 | 38,611 |
營業費用 | 6,545 | 13,316 | - | 16,114 | 74,940 | 47,267 | 53,203 | 75,926 | 99,374 | 126,658 |
研發費用 | 1,209 | 5,865 | 9,175 | 6,868 | 25,358 | 32,359 | 36,489 | 51,703 | 61,194 | 95,478 |
推銷及管理費用 | 5,295 | 7,058 | 8,106 | 8,346 | 31,028 | 14,908 | 16,714 | 24,223 | 25,574 | 31,180 |
非經常性項目費用 | 41 | 393 | 126 | 900 | 18,554 | - | - | - | 12,606 | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -5,411 | -12,052 | -14,920 | -7,133 | 36,830 | -46,408 | -49,182 | -54,195 | -63,482 | -88,047 |
其他收入及費用 | -5,653 | 285 | 413 | 688 | 1,957 | 900 | 2,235 | 2,496 | 4,297 | 2,651 |
利息費用 | 2,081 | 2,008 | 2,257 | 2,218 | 10,814 | 1,868 | 2,092 | 5,068 | 5,023 | 3,069 |
稅前純益 | -13,145 | -13,775 | -16,764 | -8,663 | 27,973 | -47,376 | -49,039 | -56,767 | -64,208 | -88,465 |
所得稅 | - | -92 | 2 | 2 | 57 | -281 | 7 | 80 | 84 | -235 |
稅後純益 | 200,636 | -7,603 | 4,639 | 17,982 | -17,084 | -15,544 | -32,933 | -56,232 | -63,615 | -87,680 |
基本每股稅後盈餘(元) | 49.61 | -1.88 | 0.05 | 0.18 | -0.17 | -0.16 | -0.33 | -0.57 | -0.65 | -0.90 |
稀釋每股稅後盈餘(元) | 49.63 | -1.98 | 0.05 | 0.18 | -0.17 | -0.16 | -0.33 | -0.02 | -0.64 | -0.90 |
基本平均股數(千股) | 4044.00 | 4042.00 | 100954.00 | 100830.00 | 100515.00 | 99825.00 | 98982.00 | 98496.00 | 98245.00 | 97729.00 |
稀釋平均股數(千股) | 4044.00 | 4042.00 | 100954.00 | 100830.00 | 100515.00 | 99825.00 | 98982.00 | 98496.00 | 98245.00 | 97729.00 |
還原基本每股稅後盈餘(元) | 49.61 | -1.88 | 1.25 | 4.50 | -4.25 | -3.89 | -8.25 | -14.25 | -16.25 | -22.50 |
還原稀釋每股稅後盈餘(元) | 49.63 | -1.98 | 1.25 | 4.43 | -4.24 | -3.94 | -8.25 | -0.57 | -16.00 | -22.50 |
還原基本平均股數(千股) | 4,044 | 4,042 | 4,038 | 4,033 | 4,020 | 3,993 | 3,959 | 3,939 | 3,929 | 3,909 |
還原稀釋平均股數(千股) | 4,044 | 4,042 | 4,038 | 4,033 | 4,020 | 3,993 | 3,959 | 3,939 | 3,929 | 3,909 |
EBITDA(千元) | 202,911 | -5,466 | 7,224 | 20,554 | -5,473 | -13,563 | -31,308 | -50,616 | -57,969 | -83,260 |