自由港麥克莫蘭銅金FCX
紐約證券 · USD
39.81
-0.43
(-1.07%)
盤中 08/01 10:30 (UTC+8)
08/01 10:30 (UTC+8)
自由港麥克莫蘭銅金FCX
39.81
-0.43
(-1.07%)
財務數據
損益表
- 57.58
- 53.89
- 57.37
- 58.24
- 59.05
- 63.21
- 66.24
- 67.90
- 57.20
- 57.28
- 15.09
- -6.41
- 6.46
- 1.52
- 1.39
- 7.04
- 4.79
- 2.51
- -15.76
- 0.14
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 5,728,000 | 5,720,000 | 6,790,000 | 6,624,000 | 6,321,000 | 5,905,000 | 5,824,000 | 5,737,000 | 5,389,000 | 5,758,000 |
營業成本 | 4,222,000 | 4,295,000 | 4,677,000 | 4,384,000 | 4,439,000 | 3,949,000 | 4,086,000 | 4,096,000 | 3,564,000 | 4,023,000 |
營業毛利 | 1,506,000 | 1,425,000 | 2,113,000 | 2,240,000 | 1,882,000 | 1,956,000 | 1,738,000 | 1,641,000 | 1,825,000 | 1,735,000 |
營業費用 | - | - | - | - | - | - | 246,000 | 231,000 | 224,000 | 205,000 |
研發費用 | 39,000 | 41,000 | 38,000 | 40,000 | 37,000 | 34,000 | 30,000 | 42,000 | 31,000 | 28,000 |
推銷及管理費用 | 154,000 | 129,000 | 117,000 | 123,000 | 144,000 | 120,000 | 118,000 | 115,000 | 126,000 | 107,000 |
非經常性項目費用 | 10,000 | 12,000 | 20,000 | 28,000 | 67,000 | 80,000 | 98,000 | 74,000 | 67,000 | 70,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,303,000 | 1,243,000 | 1,938,000 | 2,049,000 | 1,634,000 | 1,722,000 | 1,492,000 | 1,410,000 | 1,601,000 | 1,530,000 |
其他收入及費用 | 58,000 | 67,000 | 97,000 | 69,000 | 129,000 | 103,000 | 76,000 | 29,000 | 88,000 | 143,000 |
利息費用 | 70,000 | 70,000 | 72,000 | 88,000 | 89,000 | 97,000 | 96,000 | 171,000 | 151,000 | 137,000 |
稅前純益 | 1,291,000 | 1,240,000 | 1,963,000 | 2,030,000 | 1,674,000 | 1,718,000 | 1,472,000 | 1,268,000 | 1,538,000 | 1,505,000 |
所得稅 | 500,000 | 520,000 | 737,000 | 754,000 | 512,000 | 724,000 | 508,000 | 539,000 | 499,000 | 557,000 |
稅後純益 | 352,000 | 274,000 | 526,000 | 616,000 | 473,000 | 388,000 | 454,000 | 343,000 | 663,000 | 697,000 |
基本每股稅後盈餘(元) | 0.24 | 0.19 | 0.37 | 0.43 | 0.33 | 0.27 | 0.31 | 0.24 | 0.46 | 0.49 |
稀釋每股稅後盈餘(元) | 0.24 | 0.19 | 0.36 | 0.43 | 0.32 | 0.27 | 0.32 | 0.23 | 0.46 | 0.49 |
基本平均股數(千股) | 1438000.00 | 1436927.00 | 1436856.00 | 1438000.00 | 1436000.00 | 1435000.00 | 1435000.00 | 1434000.00 | 1434000.00 | 1430000.00 |
稀釋平均股數(千股) | 1444000.00 | 1445000.00 | 1444000.00 | 1445000.00 | 1444000.00 | 1444000.00 | 1443000.00 | 1442000.00 | 1443000.00 | 1440000.00 |
還原基本每股稅後盈餘(元) | 0.24 | 0.19 | 0.37 | 0.43 | 0.33 | 0.27 | 0.31 | 0.24 | 0.46 | 0.49 |
還原稀釋每股稅後盈餘(元) | 0.24 | 0.19 | 0.36 | 0.43 | 0.32 | 0.27 | 0.32 | 0.23 | 0.46 | 0.49 |
還原基本平均股數(千股) | 1,438,000 | 1,436,927 | 1,436,856 | 1,438,000 | 1,436,000 | 1,435,000 | 1,435,000 | 1,434,000 | 1,434,000 | 1,430,000 |
還原稀釋平均股數(千股) | 1,444,000 | 1,445,000 | 1,444,000 | 1,445,000 | 1,444,000 | 1,444,000 | 1,443,000 | 1,442,000 | 1,443,000 | 1,440,000 |
EBITDA(千元) | 1,437,000 | 1,641,000 | 2,017,000 | 2,043,000 | 1,893,000 | 1,710,000 | 1,737,000 | 1,720,000 | 1,829,000 | 2,095,000 |