自由港麥克莫蘭銅金FCX
紐約證券 · USD
63.37
-6.32
(-9.07%)
收盤 06/06 03:59 (UTC+8)
盤後
63.13
63.13
(-0.38%)
06/06 03:59 (UTC+8)
自由港麥克莫蘭銅金FCX
63.37
-6.32
(-9.07%)
財務數據
損益表
- 59.05
- 63.21
- 66.24
- 67.90
- 57.20
- 57.28
- 75.82
- 69.72
- 56.33
- 62.34
- 1.39
- 7.04
- 4.79
- 2.51
- -15.76
- 0.14
- 32.37
- -8.05
- -19.21
- 10.67
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 6,234,000 | 5,633,000 | 6,972,000 | 7,582,000 | 5,728,000 | 5,720,000 | 6,790,000 | 6,624,000 | 6,321,000 | 5,905,000 |
營業成本 | 4,579,000 | 4,616,000 | 4,830,000 | 4,950,000 | 4,222,000 | 4,295,000 | 4,677,000 | 4,384,000 | 4,439,000 | 3,949,000 |
營業毛利 | 1,655,000 | 1,017,000 | 2,142,000 | 2,632,000 | 1,506,000 | 1,425,000 | 2,113,000 | 2,240,000 | 1,882,000 | 1,956,000 |
營業費用 | -482,000 | 206,000 | 186,000 | 200,000 | - | 182,000 | - | 191,000 | - | - |
研發費用 | 38,000 | 52,000 | 55,000 | 46,000 | 39,000 | 41,000 | 38,000 | 40,000 | 37,000 | 34,000 |
推銷及管理費用 | -537,000 | 133,000 | 131,000 | 127,000 | 154,000 | 129,000 | 117,000 | 123,000 | 144,000 | 120,000 |
非經常性項目費用 | 17,000 | 21,000 | - | 27,000 | 10,000 | 12,000 | 20,000 | 28,000 | 67,000 | 80,000 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 2,137,000 | 811,000 | 1,972,000 | 2,432,000 | 1,303,000 | 1,243,000 | 1,938,000 | 2,049,000 | 1,634,000 | 1,722,000 |
其他收入及費用 | 11,000 | 65,000 | 75,000 | 41,000 | 58,000 | 67,000 | 97,000 | 69,000 | 129,000 | 103,000 |
利息費用 | 114,000 | 110,000 | 107,000 | 82,000 | 70,000 | 70,000 | 72,000 | 88,000 | 89,000 | 97,000 |
稅前純益 | 2,034,000 | 766,000 | 1,940,000 | 2,391,000 | 1,291,000 | 1,240,000 | 1,963,000 | 2,030,000 | 1,674,000 | 1,718,000 |
所得稅 | 653,000 | 202,000 | 669,000 | 850,000 | 500,000 | 520,000 | 737,000 | 754,000 | 512,000 | 724,000 |
稅後純益 | 881,000 | 406,000 | 690,000 | 772,000 | 352,000 | 274,000 | 526,000 | 616,000 | 473,000 | 388,000 |
基本每股稅後盈餘(元) | 0.61 | 0.28 | 0.47 | 0.54 | 0.25 | 0.19 | 0.37 | 0.43 | 0.33 | 0.27 |
稀釋每股稅後盈餘(元) | 0.61 | 0.28 | 0.47 | 0.53 | 0.24 | 0.19 | 0.36 | 0.43 | 0.32 | 0.27 |
基本平均股數(千股) | 1437000.00 | 1433000.00 | 1435000.00 | 1434700.00 | 1437000.00 | 1436927.00 | 1436856.00 | 1438000.00 | 1436000.00 | 1435000.00 |
稀釋平均股數(千股) | 1444000.00 | 1443000.00 | 1443000.00 | 1443000.00 | 1444000.00 | 1445000.00 | 1444000.00 | 1445000.00 | 1444000.00 | 1444000.00 |
還原基本每股稅後盈餘(元) | 0.61 | 0.28 | 0.47 | 0.54 | 0.25 | 0.19 | 0.37 | 0.43 | 0.33 | 0.27 |
還原稀釋每股稅後盈餘(元) | 0.61 | 0.28 | 0.47 | 0.53 | 0.24 | 0.19 | 0.36 | 0.43 | 0.32 | 0.27 |
還原基本平均股數(千股) | 1,437,000 | 1,433,000 | 1,435,000 | 1,434,700 | 1,437,000 | 1,436,927 | 1,436,856 | 1,438,000 | 1,436,000 | 1,435,000 |
還原稀釋平均股數(千股) | 1,444,000 | 1,443,000 | 1,443,000 | 1,443,000 | 1,444,000 | 1,445,000 | 1,444,000 | 1,445,000 | 1,444,000 | 1,444,000 |
EBITDA(千元) | 2,233,000 | 1,328,000 | 2,141,000 | 2,439,000 | 1,437,000 | 1,641,000 | 2,017,000 | 2,043,000 | 1,893,000 | 1,710,000 |