Extra Space StorageEXR
紐約證券 · USD
134.36
-14.98
(-10.03%)
收盤 08/01 03:59 (UTC+8)
盤後
0
0
(0%)
08/01 03:59 (UTC+8)
Extra Space StorageEXR
134.36
-14.98
(-10.03%)
財務數據
損益表
- 5.07
- 5.03
- 5.11
- 7.48
- 7.98
- 8.00
- 8.11
- 8.25
- 8.22
- 8.20
- 1.57
- -0.72
- 1.66
- 46.28
- 6.65
- 0.22
- 1.39
- 1.74
- -0.35
- -0.23
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 819,997 | 821,896 | 824,804 | 810,663 | 799,539 | 797,774 | 748,034 | 511,386 | 503,050 | 506,718 |
營業成本 | 223,582 | 221,111 | 209,035 | 196,902 | 204,518 | 195,039 | 185,194 | 114,637 | 117,166 | 112,971 |
營業毛利 | 596,415 | 600,785 | 615,769 | 613,761 | 595,021 | 602,735 | 562,840 | 396,749 | 385,884 | 393,747 |
營業費用 | - | - | - | - | - | 269,267 | 263,048 | 123,410 | 122,342 | 124,177 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 63,090 | 62,265 | 57,260 | 59,532 | 62,227 | 60,570 | 56,536 | 44,324 | 43,852 | 44,257 |
非經常性項目費用 | - | - | - | - | - | 12,558 | 54,174 | - | - | - |
其他營業費用 | 180,356 | 196,202 | 195,046 | 194,809 | 196,966 | 196,139 | 152,338 | 79,086 | 78,490 | 79,920 |
營業利益 | 352,969 | 342,318 | 418,122 | 304,761 | 335,828 | 333,468 | 299,792 | 273,339 | 263,542 | 255,321 |
其他收入及費用 | 74,728 | 72,390 | -25,777 | -23,433 | 23,573 | 22,250 | 22,092 | 21,077 | 19,438 | 17,248 |
利息費用 | 153,712 | 149,636 | 153,860 | 147,986 | 143,592 | 140,223 | 131,127 | 86,372 | 80,099 | 72,922 |
稅前純益 | 273,985 | 265,072 | 238,485 | 133,342 | 215,809 | 215,495 | 190,757 | 208,044 | 202,881 | 199,647 |
所得稅 | 8,991 | 6,035 | 10,857 | 9,844 | 6,742 | 4,321 | 6,944 | 5,986 | 4,308 | 5,409 |
稅後純益 | 544,860 | 527,559 | 431,695 | 319,214 | 428,921 | 431,629 | 379,107 | 410,454 | 399,185 | 403,907 |
基本每股稅後盈餘(元) | 1.28 | 1.24 | 0.91 | 0.88 | 1.01 | 1.02 | 0.96 | 1.50 | 1.46 | 1.52 |
稀釋每股稅後盈餘(元) | 1.28 | 1.24 | 0.91 | 0.87 | 1.01 | 0.96 | 0.83 | 1.49 | 1.46 | 1.52 |
基本平均股數(千股) | 211850.00 | 211737.00 | 211698.00 | 211584.00 | 211283.00 | 211071.00 | 195324.00 | 134832.00 | 134511.00 | 133921.00 |
稀釋平均股數(千股) | 212052.00 | 211737.00 | 220298.00 | 211587.00 | 220018.00 | 219961.00 | 195328.00 | 143529.00 | 142940.00 | 143341.00 |
還原基本每股稅後盈餘(元) | 1.28 | 1.24 | 0.91 | 0.88 | 1.01 | 1.02 | 0.96 | 1.50 | 1.46 | 1.52 |
還原稀釋每股稅後盈餘(元) | 1.28 | 1.24 | 0.91 | 0.87 | 1.01 | 0.96 | 0.83 | 1.49 | 1.46 | 1.52 |
還原基本平均股數(千股) | 211,850 | 211,737 | 211,698 | 211,584 | 211,283 | 211,071 | 195,324 | 134,832 | 134,511 | 133,921 |
還原稀釋平均股數(千股) | 212,052 | 211,737 | 220,298 | 211,587 | 220,018 | 219,961 | 195,328 | 143,529 | 142,940 | 143,341 |
EBITDA(千元) | 890,709 | 882,489 | 797,138 | 675,584 | 780,229 | 781,545 | 673,762 | 584,764 | 564,686 | 564,579 |