Extra Space StorageEXR
紐約證券 · USD
145.53
-3.34
(-2.24%)
收盤 01/21 04:59 (UTC+8)
盤後
145.50
145.50
(-0.02%)
01/21 04:59 (UTC+8)
Extra Space StorageEXR
145.53
-3.34
(-2.24%)
財務數據
損益表
- 5.11
- 7.48
- 7.98
- 8.00
- 8.11
- 8.25
- 8.22
- 8.20
- 8.42
- 8.58
- 1.66
- 46.28
- 6.65
- 0.22
- 1.39
- 1.74
- -0.35
- -0.23
- 2.64
- 2.00
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 858,460 | 841,618 | 819,997 | 821,896 | 824,804 | 810,663 | 799,539 | 797,774 | 748,034 | 511,386 |
營業成本 | 235,486 | 227,621 | 223,582 | 221,111 | 209,035 | 196,902 | 204,518 | 195,039 | 185,194 | 114,637 |
營業毛利 | 622,974 | 613,997 | 596,415 | 600,785 | 615,769 | 613,761 | 595,021 | 602,735 | 562,840 | 396,749 |
營業費用 | 238,726 | 239,163 | - | 258,467 | - | - | - | 269,267 | 263,048 | 123,410 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 61,260 | 61,897 | 63,090 | 62,265 | 57,260 | 59,532 | 62,227 | 60,570 | 56,536 | 44,324 |
非經常性項目費用 | - | - | - | - | - | - | - | 12,558 | 54,174 | - |
其他營業費用 | 177,466 | 177,266 | 180,356 | 196,202 | 195,046 | 194,809 | 196,966 | 196,139 | 152,338 | 79,086 |
營業利益 | 384,248 | 374,834 | 352,969 | 342,318 | 418,122 | 304,761 | 335,828 | 333,468 | 299,792 | 273,339 |
其他收入及費用 | -61,540 | 41,134 | 74,728 | 72,390 | -25,777 | -23,433 | 23,573 | 22,250 | 22,092 | 21,077 |
利息費用 | 161,736 | 157,898 | 153,712 | 149,636 | 153,860 | 147,986 | 143,592 | 140,223 | 131,127 | 86,372 |
稅前純益 | 160,972 | 258,070 | 273,985 | 265,072 | 238,485 | 133,342 | 215,809 | 215,495 | 190,757 | 208,044 |
所得稅 | 11,962 | 11,638 | 8,991 | 6,035 | 10,857 | 9,844 | 6,742 | 4,321 | 6,944 | 5,986 |
稅後純益 | 326,970 | 507,801 | 544,860 | 527,559 | 431,695 | 319,214 | 428,921 | 431,629 | 379,107 | 410,454 |
基本每股稅後盈餘(元) | 0.78 | 1.18 | 1.28 | 1.24 | 0.91 | 0.88 | 1.01 | 1.02 | 0.96 | 1.50 |
稀釋每股稅後盈餘(元) | 0.78 | 1.17 | 1.28 | 1.24 | 0.91 | 0.87 | 1.01 | 0.96 | 0.83 | 1.49 |
基本平均股數(千股) | 211963.00 | 211940.00 | 211850.00 | 211737.00 | 211698.00 | 211584.00 | 211283.00 | 211071.00 | 195324.00 | 134832.00 |
稀釋平均股數(千股) | 221304.00 | 211940.00 | 212052.00 | 211737.00 | 220298.00 | 211587.00 | 220018.00 | 219961.00 | 195328.00 | 143529.00 |
還原基本每股稅後盈餘(元) | 0.78 | 1.18 | 1.28 | 1.24 | 0.91 | 0.88 | 1.01 | 1.02 | 0.96 | 1.50 |
還原稀釋每股稅後盈餘(元) | 0.78 | 1.17 | 1.28 | 1.24 | 0.91 | 0.87 | 1.01 | 0.96 | 0.83 | 1.49 |
還原基本平均股數(千股) | 211,963 | 211,940 | 211,850 | 211,737 | 211,698 | 211,584 | 211,283 | 211,071 | 195,324 | 134,832 |
還原稀釋平均股數(千股) | 221,304 | 211,940 | 212,052 | 211,737 | 220,298 | 211,587 | 220,018 | 219,961 | 195,328 | 143,529 |
EBITDA(千元) | 681,240 | 857,464 | 890,709 | 882,489 | 797,138 | 675,584 | 780,229 | 781,545 | 673,762 | 584,764 |