Extra Space StorageEXR
紐約證券 · USD
136.43
-0.87
(-0.63%)
收盤 09/17 03:59 (UTC+8)
09/17 03:59 (UTC+8)
Extra Space StorageEXR
136.43
-0.87
(-0.63%)
財務數據
損益表
- 8.00
- 8.11
- 8.25
- 8.22
- 8.20
- 8.42
- 8.58
- 8.57
- 8.56
- 8.74
- 0.22
- 1.39
- 1.74
- -0.35
- -0.23
- 2.64
- 2.00
- -0.12
- -0.17
- 2.12
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 874,152 | 856,027 | 857,467 | 858,460 | 841,618 | 819,997 | 821,896 | 824,804 | 810,663 | 799,539 |
營業成本 | 231,718 | 238,303 | 231,459 | 235,486 | 227,621 | 223,582 | 221,111 | 209,035 | 196,902 | 204,518 |
營業毛利 | 642,434 | 617,724 | 626,008 | 622,974 | 613,997 | 596,415 | 600,785 | 615,769 | 613,761 | 595,021 |
營業費用 | 250,250 | 250,171 | 249,058 | 238,726 | 239,163 | - | 258,467 | - | - | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 64,640 | 64,376 | 68,969 | 61,260 | 61,897 | 63,090 | 62,265 | 57,260 | 59,532 | 62,227 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 185,610 | 185,795 | 180,089 | 177,466 | 177,266 | 180,356 | 196,202 | 195,046 | 194,809 | 196,966 |
營業利益 | 392,184 | 367,553 | 376,950 | 384,248 | 374,834 | 352,969 | 342,318 | 418,122 | 304,761 | 335,828 |
其他收入及費用 | 38,777 | 39,543 | 32,570 | -61,540 | 41,134 | 74,728 | 72,390 | -25,777 | -23,433 | 23,573 |
利息費用 | 159,455 | 159,854 | 161,786 | 161,736 | 157,898 | 153,712 | 149,636 | 153,860 | 147,986 | 143,592 |
稅前純益 | 271,506 | 247,242 | 247,734 | 160,972 | 258,070 | 273,985 | 265,072 | 238,485 | 133,342 | 215,809 |
所得稅 | 12,069 | 10,789 | 8,968 | 11,962 | 11,638 | 8,991 | 6,035 | 10,857 | 9,844 | 6,742 |
稅後純益 | 534,977 | 488,219 | 535,129 | 326,970 | 507,801 | 544,860 | 527,559 | 431,695 | 319,214 | 428,921 |
基本每股稅後盈餘(元) | 1.25 | 0.38 | 1.36 | 0.26 | 0.39 | 1.28 | 1.24 | 0.91 | 0.88 | 1.01 |
稀釋每股稅後盈餘(元) | 1.25 | 1.14 | 1.36 | 0.78 | 1.17 | 1.28 | 1.24 | 0.91 | 0.87 | 1.01 |
基本平均股數(千股) | 210962.00 | 210896.00 | 211648.00 | 211963.00 | 211940.00 | 211850.00 | 211737.00 | 211698.00 | 211584.00 | 211283.00 |
稀釋平均股數(千股) | 220362.00 | 220322.00 | 221052.00 | 221304.00 | 211940.00 | 212052.00 | 211737.00 | 220298.00 | 211587.00 | 220018.00 |
還原基本每股稅後盈餘(元) | 1.25 | 0.38 | 1.36 | 0.26 | 0.39 | 1.28 | 1.24 | 0.91 | 0.88 | 1.01 |
還原稀釋每股稅後盈餘(元) | 1.25 | 1.14 | 1.36 | 0.78 | 1.17 | 1.28 | 1.24 | 0.91 | 0.87 | 1.01 |
還原基本平均股數(千股) | 210,962 | 210,896 | 211,648 | 211,963 | 211,940 | 211,850 | 211,737 | 211,698 | 211,584 | 211,283 |
還原稀釋平均股數(千股) | 220,362 | 220,322 | 221,052 | 221,304 | 211,940 | 212,052 | 211,737 | 220,298 | 211,587 | 220,018 |
EBITDA(千元) | 895,350 | 847,885 | 889,145 | 681,240 | 857,464 | 890,709 | 882,489 | 797,138 | 675,584 | 780,229 |