Exodus MovementEXOD
美國證券 · USD
7.30
-0.15
(-2.01%)
收盤 05/23 03:59 (UTC+8)
05/23 03:59 (UTC+8)
Exodus MovementEXOD
7.30
-0.15
(-2.01%)
財務數據
損益表
- 0.19
- 0.29
- 0.22
- 0.20
- 0.45
- 0.36
- 0.26
- 0.30
- 0.29
- 0.23
- 54.65
- 56.85
- -23.23
- -9.82
- 122.63
- -19.63
- -28.25
- 17.49
- -3.16
- -22.59
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 22,747 | 29,385 | 30,343 | 25,827 | 35,996 | 44,787 | 20,117 | 22,308 | 29,060 | 18,527 |
營業成本 | - | - | - | - | - | - | 11,333 | 21,471 | 10,704 | 8,787 |
營業毛利 | 22,747 | 29,385 | 30,343 | 25,827 | 35,996 | 44,787 | 8,784 | 837 | 18,356 | 9,740 |
營業費用 | 32,111 | 34,626 | 31,871 | 33,547 | 29,348 | 27,496 | - | - | - | 3,920 |
研發費用 | 16,242 | 16,320 | 16,987 | 14,730 | 14,893 | 13,229 | - | -10,704 | - | - |
推銷及管理費用 | 15,458 | 18,264 | 14,884 | 18,817 | 14,318 | 13,931 | 8,466 | 9,054 | 8,055 | 3,920 |
非經常性項目費用 | 411 | 42 | - | - | 137 | 336 | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -9,364 | -5,241 | -1,528 | -7,720 | 6,648 | 17,291 | -52 | 42,054 | 67,100 | 5,820 |
其他收入及費用 | -31,447 | -60,870 | 21,834 | 55,184 | -28,389 | 58,150 | 633 | -15,974 | 57,652 | - |
利息費用 | - | 570 | - | - | - | - | - | - | - | - |
稅前純益 | -40,811 | -66,681 | 20,306 | 47,464 | -21,741 | 75,441 | 951 | -13,487 | 67,953 | 7,448 |
所得稅 | -8,672 | -13,493 | 3,265 | 9,797 | -8,868 | 8,507 | 108 | -3,881 | 13,166 | -2,947 |
稅後純益 | -32,139 | -53,188 | 17,041 | 37,667 | -12,873 | 66,934 | 843 | -9,606 | 54,787 | 10,395 |
基本每股稅後盈餘(元) | -1.08 | - | 0.58 | 1.28 | -0.45 | - | 0.03 | -0.37 | 2.09 | - |
稀釋每股稅後盈餘(元) | -2.16 | -3.38 | 1.04 | 2.46 | -0.90 | 4.16 | 0.04 | -0.66 | 3.50 | - |
基本平均股數(千股) | 29721.00 | - | 29177.00 | 29460.00 | 28526.00 | - | 26733.00 | 26006.00 | 26209.00 | - |
稀釋平均股數(千股) | 29721.00 | - | 32291.00 | 33521.00 | 28526.00 | - | 32325.00 | 26006.00 | 31315.00 | - |
還原基本每股稅後盈餘(元) | -1.08 | - | 0.58 | 1.28 | -0.45 | - | 0.03 | -0.37 | 2.09 | - |
還原稀釋每股稅後盈餘(元) | -2.16 | -3.38 | 1.04 | 2.46 | -0.90 | 4.16 | 0.04 | -0.66 | 3.50 | - |
還原基本平均股數(千股) | 29,721 | - | 29,177 | 29,460 | 28,526 | - | 26,733 | 26,006 | 26,209 | - |
還原稀釋平均股數(千股) | 29,721 | - | 32,291 | 33,521 | 28,526 | - | 32,325 | 26,006 | 31,315 | - |
EBITDA(千元) | -40,003 | -65,289 | 21,159 | 48,500 | -20,699 | 76,914 | 2,302 | -12,219 | 69,196 | 8,665 |