財務數據
損益表
- 2.97
- 2.98
- 3.13
- 3.17
- 3.15
- 3.18
- 3.19
- 3.12
- 3.12
- 3.36
- 0.39
- 0.36
- 4.89
- 1.16
- -0.49
- 0.80
- 0.50
- -2.29
- 0.18
- 7.58
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 336,072 | 312,404 | 311,830 | 319,143 | 317,558 | 315,027 | 316,578 | 312,942 | 298,357 | 297,277 |
營業成本 | 121,199 | 119,726 | 104,420 | 79,820 | 102,411 | 111,926 | 87,925 | 46,162 | 67,262 | 74,888 |
營業毛利 | 214,873 | 192,678 | 207,410 | 239,323 | 215,147 | 203,101 | 228,653 | 266,780 | 231,095 | 222,389 |
營業費用 | - | - | - | - | - | - | 9,622 | 19,706 | - | 11,475 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | 9,622 | 19,706 | 9,491 | 11,475 |
營業利益 | 206,725 | 184,529 | 199,159 | 231,175 | 206,999 | 194,950 | 207,574 | 239,225 | 213,742 | 202,961 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 8,148 | 8,149 | 8,251 | 8,148 | 8,148 | 8,151 | 11,457 | 7,849 | 7,862 | 7,953 |
稅前純益 | 206,725 | 184,529 | 199,159 | 231,175 | 206,999 | 194,950 | 207,574 | 239,225 | 213,742 | 202,961 |
所得稅 | 34,926 | 29,547 | 34,944 | 35,836 | 31,566 | 27,050 | 31,399 | 35,616 | 32,023 | 27,594 |
稅後純益 | 171,799 | 154,982 | 164,215 | 195,339 | 175,433 | 167,900 | 176,175 | 203,609 | 181,719 | 175,367 |
基本每股稅後盈餘(元) | 1.83 | 1.62 | 1.69 | 1.95 | 1.71 | 1.60 | 1.67 | 1.93 | 1.72 | 1.66 |
稀釋每股稅後盈餘(元) | 1.82 | 1.61 | 1.67 | 1.93 | 1.69 | 1.59 | 1.65 | 1.91 | 1.70 | 1.64 |
基本平均股數(千股) | 93818.00 | 95772.00 | 97400.00 | 100037.00 | 102881.00 | 104963.00 | 105266.00 | 105657.00 | 105697.00 | 105733.00 |
稀釋平均股數(千股) | 94572.00 | 96664.00 | 98519.00 | 101059.00 | 103946.00 | 106104.00 | 106554.00 | 106778.00 | 106770.00 | 106823.00 |
還原基本每股稅後盈餘(元) | 1.83 | 1.62 | 1.69 | 1.95 | 1.71 | 1.60 | 1.67 | 1.93 | 1.72 | 1.66 |
還原稀釋每股稅後盈餘(元) | 1.82 | 1.61 | 1.67 | 1.93 | 1.69 | 1.59 | 1.65 | 1.91 | 1.70 | 1.64 |
還原基本平均股數(千股) | 93,818 | 95,772 | 97,400 | 100,037 | 102,881 | 104,963 | 105,266 | 105,657 | 105,697 | 105,733 |
還原稀釋平均股數(千股) | 94,572 | 96,664 | 98,519 | 101,059 | 103,946 | 106,104 | 106,554 | 106,778 | 106,770 | 106,823 |
EBITDA(千元) | 219,908 | 197,799 | 212,179 | 243,672 | 220,519 | 209,808 | 225,804 | 253,674 | 227,538 | 216,713 |