Elbit SystemsESLT
那斯達克 · USD
510.57
+9.85
(+1.97%)
收盤 12/12 04:59 (UTC+8)
盤後
512.00
+1.43
(+0.28%)
12/12 04:59 (UTC+8)
Elbit SystemsESLT
510.57
+9.85
(+1.97%)
財務數據
損益表
- 14.54
- 15.02
- 16.26
- 15.54
- 16.26
- 17.18
- 19.30
- 18.96
- 19.73
- 19.22
- 4.33
- 3.28
- 8.27
- -4.42
- 4.65
- 5.62
- 12.38
- -1.78
- 4.05
- -2.59
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 1,921,608 | 1,972,659 | 1,895,801 | 1,930,216 | 1,717,547 | 1,626,157 | 1,553,951 | 1,625,794 | 1,501,567 | 1,453,895 |
營業成本 | 1,443,369 | 1,499,748 | 1,441,493 | 1,465,015 | 1,304,763 | 1,236,472 | 1,179,802 | 1,243,686 | 1,134,393 | 1,081,739 |
營業毛利 | 478,239 | 472,911 | 454,308 | 465,201 | 412,784 | 389,685 | 374,149 | 382,108 | 367,174 | 372,156 |
營業費用 | 306,805 | 315,094 | 304,601 | 302,899 | 286,975 | 273,202 | 268,785 | 321,126 | 261,124 | 270,574 |
研發費用 | 129,110 | 129,668 | 114,269 | 131,192 | 119,890 | 116,799 | 98,521 | 117,355 | 103,315 | 93,432 |
推銷及管理費用 | 177,695 | 185,426 | 190,332 | 171,707 | 167,085 | 156,403 | 170,264 | 203,771 | 157,809 | 177,142 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 171,434 | 157,817 | 149,707 | 162,302 | 125,809 | 116,483 | 105,364 | 60,982 | 106,050 | 101,582 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 34,459 | 31,171 | 38,957 | 27,447 | 44,953 | 29,081 | 31,185 | -15,524 | 35,722 | 32,057 |
稅前純益 | 138,329 | 125,303 | 115,696 | 89,039 | 87,858 | 85,373 | 79,475 | 22,330 | 68,477 | 67,847 |
所得稅 | 11,409 | 7,057 | 16,060 | 3,369 | 12,830 | 11,261 | 11,598 | -5,044 | 10,014 | 9,248 |
稅後純益 | 133,395 | 125,699 | 107,083 | 89,993 | 79,106 | 78,365 | 73,673 | 30,008 | 60,703 | 62,351 |
基本每股稅後盈餘(元) | 2.88 | 2.76 | 2.40 | 2.02 | 1.78 | 1.76 | 1.66 | 0.68 | 1.37 | 1.41 |
稀釋每股稅後盈餘(元) | 2.80 | 2.69 | 2.35 | 2.00 | 1.77 | 1.76 | 1.65 | 0.67 | 1.36 | 1.40 |
基本平均股數(千股) | 46349.00 | 45513.00 | 44592.00 | 44505.00 | 44478.00 | 44476.00 | 44462.00 | 44445.00 | 44360.00 | 44348.00 |
稀釋平均股數(千股) | 47670.00 | 46697.00 | 45546.00 | 44937.00 | 44618.00 | 44623.00 | 44659.00 | 44630.00 | 44642.00 | 44637.00 |
還原基本每股稅後盈餘(元) | 2.88 | 2.76 | 2.40 | 2.02 | 1.78 | 1.76 | 1.66 | 0.68 | 1.37 | 1.41 |
還原稀釋每股稅後盈餘(元) | 2.80 | 2.69 | 2.35 | 2.00 | 1.77 | 1.76 | 1.65 | 0.67 | 1.36 | 1.40 |
還原基本平均股數(千股) | 46,349 | 45,513 | 44,592 | 44,505 | 44,478 | 44,476 | 44,462 | 44,445 | 44,360 | 44,348 |
還原稀釋平均股數(千股) | 47,670 | 46,697 | 45,546 | 44,937 | 44,618 | 44,623 | 44,659 | 44,630 | 44,642 | 44,637 |
EBITDA(千元) | 222,834 | 207,306 | 203,976 | 162,055 | 175,912 | 156,869 | 156,416 | 50,762 | 149,181 | 143,333 |