財務數據
損益表
- 5.79
- 5.80
- 6.33
- 6.38
- 6.14
- 6.01
- 5.61
- 5.52
- 6.15
- 7.77
- -5.08
- 0.17
- 9.10
- 0.82
- -3.76
- -2.12
- -6.66
- -1.60
- 11.41
- 26.34
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 777,000 | 615,000 | 552,000 | 561,000 | 601,000 | 614,000 | 638,000 | 632,790 | 580,000 | 579,000 |
營業成本 | 605,000 | 476,000 | 424,000 | 421,000 | 460,000 | 478,000 | 551,000 | 501,624 | 470,000 | 470,000 |
營業毛利 | 172,000 | 139,000 | 128,000 | 140,000 | 141,000 | 136,000 | 87,000 | 131,166 | 110,000 | 109,000 |
營業費用 | 71,000 | 61,000 | 57,000 | 90,000 | 82,000 | 75,000 | 78,000 | 55,453 | 75,000 | 66,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 71,000 | 61,000 | 57,000 | 43,000 | 82,000 | 75,000 | 78,000 | 55,453 | 75,000 | 66,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 101,000 | 78,000 | 71,000 | 50,000 | 59,000 | 61,000 | 9,000 | 75,713 | 35,000 | 43,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 20,000 | 18,000 | 23,000 | - | - | 23,000 | 26,000 | 30,882 | 29,940 | 23,000 |
稅前純益 | 62,000 | 74,000 | 43,000 | 21,000 | 51,000 | 32,000 | -23,000 | -76,025 | 0 | 13,000 |
所得稅 | 25,000 | 14,000 | 19,000 | 6,000 | 21,000 | 27,000 | -5,000 | 19,666 | -4,000 | 15,000 |
稅後純益 | 37,000 | 60,000 | 24,000 | 15,000 | 30,000 | 5,000 | -18,000 | -95,691 | 4,000 | -2,000 |
基本每股稅後盈餘(元) | 0.30 | 0.49 | 0.19 | 0.12 | 0.24 | 0.04 | -0.15 | -0.77 | 0.03 | -0.02 |
稀釋每股稅後盈餘(元) | 0.30 | 0.49 | 0.19 | 0.12 | 0.24 | 0.04 | -0.15 | -0.77 | 0.03 | -0.02 |
基本平均股數(千股) | 122252.00 | 123279.00 | 124145.00 | 124143.00 | 124044.00 | 124015.00 | 123956.00 | 123956.00 | 123888.00 | 123768.00 |
稀釋平均股數(千股) | 122363.00 | 123401.00 | 124480.00 | 124143.00 | 124155.00 | 124116.00 | 123956.00 | 123956.00 | 124106.00 | 123958.00 |
還原基本每股稅後盈餘(元) | 0.30 | 0.49 | 0.19 | 0.12 | 0.24 | 0.04 | -0.15 | -0.77 | 0.03 | -0.02 |
還原稀釋每股稅後盈餘(元) | 0.30 | 0.49 | 0.19 | 0.12 | 0.24 | 0.04 | -0.15 | -0.77 | 0.03 | -0.02 |
還原基本平均股數(千股) | 122,252 | 123,279 | 124,145 | 124,143 | 124,044 | 124,015 | 123,956 | 123,956 | 123,888 | 123,768 |
還原稀釋平均股數(千股) | 122,363 | 123,401 | 124,480 | 124,143 | 124,155 | 124,116 | 123,956 | 123,956 | 124,106 | 123,958 |
EBITDA(千元) | 122,000 | 134,000 | 105,000 | 66,000 | 99,000 | 103,000 | 47,000 | 11,456 | 82,940 | 83,000 |