Brinker InternationalEAT
紐約證券 · USD
215.31
-7.18
(-3.23%)
收盤 09/10 03:59 (UTC+8)
09/10 03:59 (UTC+8)
Brinker InternationalEAT
215.31
-7.18
(-3.23%)
財務數據
損益表
- 11.20
- 12.08
- 11.39
- 13.58
- 14.25
- 14.62
- 13.49
- 14.52
- 14.70
- 15.36
- 4.30
- 7.85
- -5.73
- 19.24
- 4.93
- 2.58
- -7.71
- 7.63
- 1.24
- 4.46
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,535,800 | 1,470,200 | 1,452,200 | 1,349,200 | 1,461,900 | 1,425,100 | 1,358,200 | 1,139,000 | 1,208,200 | 1,120,300 |
營業成本 | 399,400 | 373,100 | 370,500 | 344,600 | 369,300 | 353,100 | 343,900 | 284,300 | 297,900 | 277,800 |
營業毛利 | 1,136,400 | 1,097,100 | 1,081,700 | 1,004,600 | 1,092,600 | 1,072,000 | 1,014,300 | 854,700 | 910,300 | 842,500 |
營業費用 | 969,400 | 930,500 | 913,300 | 886,700 | 949,900 | - | - | - | - | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 913,900 | 875,500 | 858,700 | 833,100 | 892,000 | 860,400 | 810,600 | 752,000 | 792,200 | 730,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 55,500 | 55,000 | 54,600 | 53,600 | 57,900 | 54,700 | 47,700 | 46,300 | 45,000 | 42,600 |
營業利益 | 167,000 | 166,600 | 168,400 | 117,900 | 142,700 | 156,900 | 156,000 | 56,400 | 73,100 | 69,900 |
其他收入及費用 | 700 | 200 | 400 | 200 | 400 | 100 | 400 | 200 | - | 200 |
利息費用 | 9,200 | 10,100 | 10,700 | 10,500 | 10,900 | 13,200 | 14,700 | 14,300 | 15,100 | 16,200 |
稅前純益 | 158,500 | 156,700 | 158,100 | 107,600 | 132,200 | 143,800 | 141,700 | 42,300 | 58,000 | 53,900 |
所得稅 | 27,400 | 28,800 | 29,600 | 8,100 | 25,200 | 24,700 | 23,200 | 3,800 | 700 | 5,200 |
稅後純益 | 131,100 | 127,900 | 128,500 | 99,500 | 107,000 | 119,100 | 118,500 | 38,500 | 57,300 | 48,700 |
基本每股稅後盈餘(元) | 3.05 | 2.96 | 2.92 | 2.23 | 2.41 | 2.68 | 2.67 | 0.86 | 1.28 | 1.10 |
稀釋每股稅後盈餘(元) | 2.97 | 2.87 | 2.86 | 2.17 | 2.36 | 2.52 | 2.60 | 0.84 | 1.23 | 1.08 |
基本平均股數(千股) | 42500.00 | 43200.00 | 44000.00 | 44700.00 | 44500.00 | 44400.00 | 44400.00 | 44900.00 | 44700.00 | 44300.00 |
稀釋平均股數(千股) | 44000.00 | 44500.00 | 44900.00 | 45800.00 | 46500.00 | 46400.00 | 45500.00 | 45900.00 | 46300.00 | 45200.00 |
還原基本每股稅後盈餘(元) | 3.05 | 2.96 | 2.92 | 2.23 | 2.41 | 2.68 | 2.67 | 0.86 | 1.28 | 1.10 |
還原稀釋每股稅後盈餘(元) | 2.97 | 2.87 | 2.86 | 2.17 | 2.36 | 2.52 | 2.60 | 0.84 | 1.23 | 1.08 |
還原基本平均股數(千股) | 42,500 | 43,200 | 44,000 | 44,700 | 44,500 | 44,400 | 44,400 | 44,900 | 44,700 | 44,300 |
還原稀釋平均股數(千股) | 44,000 | 44,500 | 44,900 | 45,800 | 46,500 | 46,400 | 45,500 | 45,900 | 46,300 | 45,200 |
EBITDA(千元) | 223,200 | 221,800 | 223,400 | 171,700 | 201,000 | 211,700 | 204,100 | 102,900 | 118,100 | 112,700 |