財務數據
損益表
- 17.79
- 16.60
- 20.25
- 18.83
- 18.95
- 16.71
- 18.39
- 19.01
- 21.20
- 19.86
- -8.53
- -6.69
- 21.99
- -7.01
- 0.64
- -11.82
- 10.05
- 3.37
- 11.52
- -6.32
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,986,000 | 2,120,000 | 1,901,000 | 1,839,000 | 1,671,000 | 1,895,000 | 1,883,000 | 2,025,000 | 1,660,000 | 1,779,000 |
營業成本 | 274,000 | 364,000 | 498,000 | 443,000 | 279,000 | 368,000 | 456,000 | 456,000 | 263,000 | 357,000 |
營業毛利 | 1,712,000 | 1,756,000 | 1,403,000 | 1,396,000 | 1,392,000 | 1,527,000 | 1,427,000 | 1,569,000 | 1,397,000 | 1,422,000 |
營業費用 | 1,199,000 | 1,192,000 | 1,276,000 | 1,196,000 | 1,121,000 | - | - | - | - | - |
研發費用 | 743,000 | 732,000 | 704,000 | 686,000 | 706,000 | 686,000 | 606,000 | 648,000 | 629,000 | 638,000 |
推銷及管理費用 | 444,000 | 445,000 | 555,000 | 493,000 | 398,000 | 426,000 | 427,000 | 469,000 | 385,000 | 419,000 |
非經常性項目費用 | - | - | - | - | - | 3,000 | 1,000 | 51,000 | 2,000 | 59,000 |
其他營業費用 | 12,000 | 15,000 | 17,000 | 17,000 | 17,000 | 17,000 | 16,000 | 17,000 | 17,000 | 72,000 |
營業利益 | 513,000 | 564,000 | 127,000 | 200,000 | 271,000 | 395,000 | 377,000 | 384,000 | 364,000 | 234,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 530,000 | 579,000 | 131,000 | 197,000 | 273,000 | 407,000 | 405,000 | 399,000 | 394,000 | 260,000 |
所得稅 | 133,000 | 118,000 | 43,000 | 60,000 | 72,000 | 153,000 | 112,000 | 105,000 | 114,000 | 78,000 |
稅後純益 | 397,000 | 461,000 | 88,000 | 137,000 | 201,000 | 254,000 | 293,000 | 294,000 | 280,000 | 182,000 |
基本每股稅後盈餘(元) | 1.58 | 1.84 | 0.35 | 0.55 | 0.80 | 0.99 | 1.12 | 1.11 | 1.05 | 0.68 |
稀釋每股稅後盈餘(元) | 1.56 | 1.83 | 0.34 | 0.55 | 0.79 | 0.99 | 1.11 | 1.11 | 1.04 | 0.67 |
基本平均股數(千股) | 252000.00 | 250000.00 | 250000.00 | 250000.00 | 251000.00 | 257000.00 | 262000.00 | 264000.00 | 266000.00 | 267000.00 |
稀釋平均股數(千股) | 254000.00 | 254000.00 | 253000.00 | 252000.00 | 254000.00 | 259000.00 | 265000.00 | 266000.00 | 268000.00 | 270000.00 |
還原基本每股稅後盈餘(元) | 1.58 | 1.84 | 0.35 | 0.55 | 0.80 | 0.99 | 1.12 | 1.11 | 1.05 | 0.68 |
還原稀釋每股稅後盈餘(元) | 1.56 | 1.83 | 0.34 | 0.55 | 0.79 | 0.99 | 1.11 | 1.11 | 1.04 | 0.67 |
還原基本平均股數(千股) | 252,000 | 250,000 | 250,000 | 250,000 | 251,000 | 257,000 | 262,000 | 264,000 | 266,000 | 267,000 |
還原稀釋平均股數(千股) | 254,000 | 254,000 | 253,000 | 252,000 | 254,000 | 259,000 | 265,000 | 266,000 | 268,000 | 270,000 |
EBITDA(千元) | 607,000 | 662,000 | 210,000 | 279,000 | 352,000 | 486,000 | 480,000 | 521,000 | 474,000 | 409,000 |