杜克能源DUK
紐約證券 · USD
124.22
+2.40
(+1.97%)
收盤 06/06 03:59 (UTC+8)
盤後
124.24
+0.02
(+0.02%)
06/06 03:59 (UTC+8)
杜克能源DUK
124.22
+2.40
(+1.97%)
財務數據
損益表
- 72.12
- 76.71
- 71.72
- 81.54
- 73.60
- 82.49
- 75.08
- 85.42
- 79.38
- 91.78
- -9.78
- 6.36
- -6.51
- 13.69
- -9.74
- 12.08
- -8.98
- 13.77
- -7.07
- 15.62
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 9,178,000 | 7,938,000 | 8,542,000 | 7,508,000 | 8,249,000 | 7,360,000 | 8,154,000 | 7,172,000 | 7,671,000 | 7,212,000 |
營業成本 | 4,696,000 | 3,915,000 | 4,161,000 | 3,691,000 | 3,972,000 | 3,465,000 | 4,123,000 | 3,625,000 | 3,946,000 | 3,770,000 |
營業毛利 | 4,482,000 | 4,023,000 | 4,381,000 | 3,817,000 | 4,277,000 | 3,895,000 | 4,031,000 | 3,547,000 | 3,725,000 | 3,442,000 |
營業費用 | 2,141,000 | 1,912,000 | 2,064,000 | 2,001,000 | - | 1,784,000 | - | - | - | 1,593,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 452,000 | 316,000 | 438,000 | 415,000 | 428,000 | 304,000 | 383,000 | 393,000 | 386,000 | 264,000 |
非經常性項目費用 | - | -7,000 | - | 3,000 | - | -1,000 | -5,000 | 44,000 | 1,000 | -11,000 |
其他營業費用 | 1,689,000 | 1,603,000 | 1,626,000 | 1,583,000 | 1,512,000 | 1,481,000 | 1,516,000 | 1,409,000 | 1,387,000 | 1,340,000 |
營業利益 | 2,725,000 | 2,119,000 | 2,334,000 | 1,830,000 | 2,343,000 | 2,112,000 | 2,144,000 | 1,707,000 | 1,963,000 | 1,855,000 |
其他收入及費用 | 517,000 | 180,000 | 199,000 | 197,000 | 138,000 | 160,000 | 173,000 | 173,000 | 181,000 | 173,000 |
利息費用 | 968,000 | 946,000 | 902,000 | 897,000 | 889,000 | 871,000 | 872,000 | 824,000 | 817,000 | 793,000 |
稅前純益 | 1,897,000 | 1,358,000 | 1,630,000 | 1,127,000 | 1,597,000 | 1,338,000 | 1,453,000 | 1,071,000 | 1,332,000 | 1,257,000 |
所得稅 | 333,000 | 154,000 | 176,000 | 119,000 | 193,000 | 109,000 | 163,000 | 140,000 | 178,000 | 122,000 |
稅後純益 | 1,550,000 | 1,184,000 | 1,421,000 | 984,000 | 1,379,000 | 1,205,000 | 1,281,000 | 900,000 | 1,138,000 | 1,005,000 |
基本每股稅後盈餘(元) | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.29 |
稀釋每股稅後盈餘(元) | 1.97 | 1.50 | 1.81 | 1.24 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.27 |
基本平均股數(千股) | 778000.00 | 778000.00 | 778000.00 | 777000.00 | 777000.00 | 773000.00 | 772000.00 | 772000.00 | 771000.00 | 771000.00 |
稀釋平均股數(千股) | 779000.00 | 778000.00 | 778000.00 | 777000.00 | 777000.00 | 773000.00 | 773000.00 | 772000.00 | 771000.00 | 771000.00 |
還原基本每股稅後盈餘(元) | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.29 |
還原稀釋每股稅後盈餘(元) | 1.97 | 1.50 | 1.81 | 1.24 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.27 |
還原基本平均股數(千股) | 778,000 | 778,000 | 778,000 | 777,000 | 777,000 | 773,000 | 772,000 | 772,000 | 771,000 | 771,000 |
還原稀釋平均股數(千股) | 779,000 | 778,000 | 778,000 | 777,000 | 777,000 | 773,000 | 773,000 | 772,000 | 771,000 | 771,000 |
EBITDA(千元) | 4,735,000 | 4,244,000 | 4,584,000 | 3,968,000 | 4,152,000 | 3,812,000 | 4,008,000 | 3,430,000 | 3,667,000 | 3,466,000 |