杜克能源DUK
紐約證券 · USD
132.50
+0.89
(+0.68%)
收盤 03/07 04:59 (UTC+8)
盤後
131.99
131.99
(-0.38%)
03/07 04:59 (UTC+8)
杜克能源DUK
132.50
+0.89
(+0.68%)
財務數據
損益表
- 79.94
- 72.12
- 76.71
- 71.72
- 81.54
- 73.60
- 82.49
- 75.08
- 85.42
- 79.38
- 21.53
- -9.78
- 6.36
- -6.51
- 13.69
- -9.74
- 12.08
- -8.98
- 13.77
- -7.07
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 7,938,000 | 8,542,000 | 7,508,000 | 8,249,000 | 7,360,000 | 8,154,000 | 7,172,000 | 7,671,000 | 7,212,000 | 7,994,000 |
營業成本 | 3,915,000 | 4,161,000 | 3,691,000 | 3,972,000 | 3,465,000 | 4,123,000 | 3,625,000 | 3,946,000 | 3,770,000 | 4,056,000 |
營業毛利 | 4,023,000 | 4,381,000 | 3,817,000 | 4,277,000 | 3,895,000 | 4,031,000 | 3,547,000 | 3,725,000 | 3,442,000 | 3,938,000 |
營業費用 | 1,912,000 | 2,064,000 | 2,001,000 | - | 1,784,000 | - | - | - | 1,593,000 | 1,835,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 316,000 | 438,000 | 415,000 | 428,000 | 304,000 | 383,000 | 393,000 | 386,000 | 264,000 | 394,000 |
非經常性項目費用 | -7,000 | - | 3,000 | - | -1,000 | -5,000 | 44,000 | 1,000 | -11,000 | 88,000 |
其他營業費用 | 1,603,000 | 1,626,000 | 1,583,000 | 1,512,000 | 1,481,000 | 1,516,000 | 1,409,000 | 1,387,000 | 1,340,000 | 1,353,000 |
營業利益 | 2,119,000 | 2,334,000 | 1,830,000 | 2,343,000 | 2,112,000 | 2,144,000 | 1,707,000 | 1,963,000 | 1,855,000 | 2,111,000 |
其他收入及費用 | 180,000 | 199,000 | 197,000 | 138,000 | 160,000 | 173,000 | 173,000 | 181,000 | 173,000 | 141,000 |
利息費用 | 946,000 | 902,000 | 897,000 | 889,000 | 871,000 | 872,000 | 824,000 | 817,000 | 793,000 | 774,000 |
稅前純益 | 1,358,000 | 1,630,000 | 1,127,000 | 1,597,000 | 1,338,000 | 1,453,000 | 1,071,000 | 1,332,000 | 1,257,000 | 1,515,000 |
所得稅 | 154,000 | 176,000 | 119,000 | 193,000 | 109,000 | 163,000 | 140,000 | 178,000 | 122,000 | 42,000 |
稅後純益 | 1,184,000 | 1,421,000 | 984,000 | 1,379,000 | 1,205,000 | 1,281,000 | 900,000 | 1,138,000 | 1,005,000 | 1,252,000 |
基本每股稅後盈餘(元) | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.29 | 1.59 |
稀釋每股稅後盈餘(元) | 1.50 | 1.81 | 1.24 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.27 | 1.58 |
基本平均股數(千股) | 778000.00 | 778000.00 | 777000.00 | 777000.00 | 773000.00 | 772000.00 | 772000.00 | 771000.00 | 771000.00 | 771000.00 |
稀釋平均股數(千股) | 778000.00 | 778000.00 | 777000.00 | 777000.00 | 773000.00 | 773000.00 | 772000.00 | 771000.00 | 771000.00 | 771000.00 |
還原基本每股稅後盈餘(元) | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.29 | 1.59 |
還原稀釋每股稅後盈餘(元) | 1.50 | 1.81 | 1.24 | 1.76 | 1.54 | 1.60 | 1.13 | 1.44 | 1.27 | 1.58 |
還原基本平均股數(千股) | 778,000 | 778,000 | 777,000 | 777,000 | 773,000 | 772,000 | 772,000 | 771,000 | 771,000 | 771,000 |
還原稀釋平均股數(千股) | 778,000 | 778,000 | 777,000 | 777,000 | 773,000 | 773,000 | 772,000 | 771,000 | 771,000 | 771,000 |
EBITDA(千元) | 4,244,000 | 4,584,000 | 3,968,000 | 4,152,000 | 3,812,000 | 4,008,000 | 3,430,000 | 3,667,000 | 3,466,000 | 3,690,000 |