Driven BrandsDRVN
那斯達克 · USD
13.54
+0.33
(+2.50%)
收盤 06/11 03:59 (UTC+8)
盤後
13.08
13.08
(-3.40%)
06/11 03:59 (UTC+8)
Driven BrandsDRVN
13.54
+0.33
(+2.50%)
財務數據
損益表
- 5.81
- 5.54
- 5.72
- 7.02
- 5.92
- 8.36
- 5.16
- 5.51
- 5.36
- 2.60
- -4.25
- -4.71
- 3.35
- 22.64
- -15.69
- 41.37
- -8.50
- 6.75
- -2.78
- -51.54
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 259,603 | 535,684 | 550,988 | 516,163 | 836,461 | 591,679 | 701,800 | 572,226 | 553,677 | 581,034 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 259,603 | 535,684 | 550,988 | 516,163 | 836,461 | 591,679 | 701,800 | 572,226 | 553,677 | 581,034 |
營業費用 | 189,806 | 473,748 | 512,876 | - | 1,184,486 | 552,172 | - | - | 508,132 | 1,487,891 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 182,704 | 438,920 | 477,973 | 421,746 | 712,490 | 483,834 | 538,020 | 448,096 | 438,672 | 477,004 |
非經常性項目費用 | 28,127 | - | - | - | 389,242 | 24,981 | 36,091 | 22,383 | 23,420 | 965,248 |
其他營業費用 | -21,025 | 34,828 | 34,903 | 33,152 | 82,754 | 43,357 | 56,746 | 43,229 | 46,040 | 45,639 |
營業利益 | 69,797 | 61,936 | 38,112 | 61,265 | -348,025 | 39,507 | 70,943 | 58,518 | 45,545 | -906,857 |
其他收入及費用 | -3,534 | 870 | 12,197 | -210 | -14,472 | -970 | -681 | -4,321 | 3,081 | -2,980 |
利息費用 | 29,706 | 23,603 | 31,359 | 36,534 | 37,723 | 43,677 | 31,817 | 43,772 | 43,892 | 41,292 |
稅前純益 | 36,557 | 39,203 | 18,950 | 24,521 | -400,220 | -5,140 | 38,445 | 10,425 | 4,734 | -951,129 |
所得稅 | -5,355 | -21,659 | 7,141 | 7,031 | -70,435 | 9,807 | 15,577 | 6,164 | 17,883 | -151,818 |
稅後純益 | 26,230 | 60,862 | 47,564 | 5,506 | -311,969 | -14,947 | 30,159 | 4,261 | -13,149 | -799,311 |
基本每股稅後盈餘(元) | 0.15 | 0.37 | 0.29 | 0.04 | -1.91 | -0.09 | 0.18 | 0.03 | -0.08 | -4.82 |
稀釋每股稅後盈餘(元) | 0.16 | 0.36 | 0.29 | 0.04 | -1.98 | -0.09 | 0.19 | 0.02 | -0.12 | -4.81 |
基本平均股數(千股) | 164043.00 | 163900.00 | 162833.00 | 160568.00 | 160424.00 | 159804.00 | 159795.00 | 159631.00 | 159573.00 | 162398.00 |
稀釋平均股數(千股) | 164316.00 | 165124.00 | 164150.00 | 161818.00 | 160424.00 | 159804.00 | 160765.00 | 160604.00 | 159573.00 | 162398.00 |
還原基本每股稅後盈餘(元) | 0.15 | 0.37 | 0.29 | 0.04 | -1.91 | -0.09 | 0.18 | 0.03 | -0.08 | -4.82 |
還原稀釋每股稅後盈餘(元) | 0.16 | 0.36 | 0.29 | 0.04 | -1.98 | -0.09 | 0.19 | 0.02 | -0.12 | -4.81 |
還原基本平均股數(千股) | 164,043 | 163,900 | 162,833 | 160,568 | 160,424 | 159,804 | 159,795 | 159,631 | 159,573 | 162,398 |
還原稀釋平均股數(千股) | 164,316 | 165,124 | 164,150 | 161,818 | 160,424 | 159,804 | 160,765 | 160,604 | 159,573 | 162,398 |
EBITDA(千元) | 84,705 | 104,923 | 131,362 | 89,396 | -288,435 | 85,223 | 126,234 | 100,725 | 97,695 | -862,254 |