財務數據
損益表
- 27.78
- 23.71
- 26.92
- 20.00
- 18.11
- 19.74
- 20.98
- 18.47
- 18.88
- 22.50
- 14.35
- -14.65
- 9.08
- -25.70
- -9.44
- 8.97
- 7.26
- -11.95
- 2.24
- 19.18
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 2,250,300 | 1,888,200 | 1,846,900 | 2,097,600 | 1,973,500 | 1,811,100 | 1,999,900 | 2,691,800 | 2,371,000 | 2,778,000 |
營業成本 | 1,709,100 | 1,490,500 | 1,452,100 | 1,668,200 | 1,538,400 | 1,411,800 | 1,478,200 | 2,039,000 | 1,728,000 | 2,080,400 |
營業毛利 | 541,200 | 397,700 | 394,800 | 429,400 | 435,100 | 399,300 | 521,700 | 652,800 | 643,000 | 697,600 |
營業費用 | 335,900 | 305,500 | 291,900 | 273,400 | 275,200 | 268,000 | 316,400 | 361,100 | 282,100 | 312,600 |
研發費用 | 110,100 | 96,400 | 105,000 | 108,200 | 95,700 | 79,400 | 108,200 | 122,700 | 105,200 | 102,700 |
推銷及管理費用 | 225,300 | 208,900 | 185,300 | 183,900 | 177,600 | 185,400 | 207,700 | 232,500 | 175,400 | 210,900 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 500 | 200 | 1,600 | -18,700 | 1,900 | 3,200 | 500 | 5,900 | 1,500 | -1,000 |
營業利益 | 205,300 | 92,200 | 102,900 | 156,000 | 159,900 | 131,300 | 205,300 | 291,700 | 360,900 | 385,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 52,400 | 46,800 | 44,600 | 46,300 | 49,400 | 47,700 | 46,400 | 45,600 | 46,100 | 45,800 |
稅前純益 | 107,000 | 36,300 | 175,000 | -36,900 | 63,700 | 62,800 | 73,300 | 228,600 | 155,100 | 414,700 |
所得稅 | 30,500 | -20,800 | 14,000 | 7,600 | 33,100 | 20,800 | 30,800 | 40,400 | 65,000 | 76,000 |
稅後純益 | 69,100 | 24,300 | 150,200 | -219,200 | 7,100 | 6,600 | -7,600 | 188,500 | 63,000 | 337,700 |
基本每股稅後盈餘(元) | 0.94 | 0.33 | 2.06 | - | 0.09 | 0.09 | -0.10 | - | 0.82 | 4.34 |
稀釋每股稅後盈餘(元) | 0.94 | 0.33 | 2.04 | - | 0.09 | 0.08 | -0.10 | - | 0.81 | 4.26 |
基本平均股數(千股) | 73148.00 | 73040.00 | 73031.00 | - | 73003.00 | 73756.00 | 74897.00 | - | 76514.00 | 77874.00 |
稀釋平均股數(千股) | 74129.00 | 73616.00 | 73513.00 | - | 73865.00 | 74722.00 | 76036.00 | - | 77817.00 | 79255.00 |
還原基本每股稅後盈餘(元) | 0.94 | 0.33 | 2.06 | - | 0.09 | 0.09 | -0.10 | - | 0.82 | 4.34 |
還原稀釋每股稅後盈餘(元) | 0.94 | 0.33 | 2.04 | - | 0.09 | 0.08 | -0.10 | - | 0.81 | 4.26 |
還原基本平均股數(千股) | 73,148 | 73,040 | 73,031 | - | 73,003 | 73,756 | 74,897 | - | 76,514 | 77,874 |
還原稀釋平均股數(千股) | 74,129 | 73,616 | 73,513 | - | 73,865 | 74,722 | 76,036 | - | 77,817 | 79,255 |
EBITDA(千元) | 269,800 | 163,300 | 315,300 | -57,800 | 199,000 | 182,100 | 173,300 | 377,600 | 274,600 | 555,200 |