CoreCivicCXW
紐約證券 · USD
19.47
+0.45
(+2.37%)
收盤 12/18 04:59 (UTC+8)
12/18 04:59 (UTC+8)
CoreCivicCXW
19.47
+0.45
(+2.37%)
財務數據
損益表
- 4.64
- 4.84
- 4.91
- 5.01
- 4.90
- 4.92
- 4.79
- 4.89
- 5.38
- 5.80
- 1.24
- 4.32
- 1.56
- 1.92
- -2.11
- 0.30
- -2.50
- 1.95
- 10.14
- 7.85
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 580,437 | 538,165 | 488,627 | 479,293 | 491,558 | 490,109 | 500,686 | 491,246 | 483,705 | 463,682 |
營業成本 | 449,556 | 398,342 | 374,737 | 368,701 | 370,818 | 375,735 | 378,103 | 368,562 | 377,323 | 362,008 |
營業毛利 | 130,881 | 139,823 | 113,890 | 110,592 | 120,740 | 114,374 | 122,583 | 122,684 | 106,382 | 101,674 |
營業費用 | 80,158 | 74,990 | - | 72,440 | - | - | - | - | 69,163 | 64,227 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 45,288 | 43,882 | 36,016 | 40,544 | 41,162 | 33,910 | 36,465 | 36,866 | 33,927 | 32,612 |
非經常性項目費用 | 1,482 | - | - | - | 3,108 | - | - | - | 2,710 | - |
其他營業費用 | 33,388 | 31,108 | 30,518 | 31,896 | 32,240 | 32,145 | 31,730 | 32,133 | 32,526 | 31,615 |
營業利益 | 50,723 | 64,833 | 47,356 | 38,152 | 44,230 | 48,319 | 54,388 | 53,685 | 37,219 | 37,447 |
其他收入及費用 | 2,465 | -35 | -35 | 2,703 | 1,948 | -3,630 | -26,732 | 714 | 194 | -173 |
利息費用 | 16,628 | 12,539 | 15,231 | 15,694 | 15,998 | 17,110 | 18,613 | 17,655 | 17,886 | 18,268 |
稅前純益 | 36,560 | 52,259 | 32,090 | 25,161 | 30,180 | 27,579 | 9,043 | 36,744 | 19,527 | 19,006 |
所得稅 | 10,251 | 13,716 | 6,977 | 5,886 | 9,084 | 8,625 | -500 | 10,276 | 5,635 | 4,176 |
稅後純益 | 26,309 | 38,543 | 25,113 | 19,275 | 21,096 | 18,954 | 9,543 | 26,468 | 13,892 | 14,830 |
基本每股稅後盈餘(元) | 0.25 | 0.35 | 0.23 | 0.17 | 0.19 | 0.17 | 0.08 | 0.23 | 0.12 | 0.13 |
稀釋每股稅後盈餘(元) | 0.25 | 0.35 | 0.23 | 0.18 | 0.19 | 0.17 | 0.08 | 0.23 | 0.12 | 0.13 |
基本平均股數(千股) | 106853.00 | 108627.00 | 109489.00 | 110240.00 | 110271.00 | 110954.00 | 112306.00 | 113440.00 | 113605.00 | 113628.00 |
稀釋平均股數(千股) | 107521.00 | 109169.00 | 110458.00 | 111383.00 | 110971.00 | 111532.00 | 113487.00 | 114786.00 | 114407.00 | 113952.00 |
還原基本每股稅後盈餘(元) | 0.25 | 0.35 | 0.23 | 0.17 | 0.19 | 0.17 | 0.08 | 0.23 | 0.12 | 0.13 |
還原稀釋每股稅後盈餘(元) | 0.25 | 0.35 | 0.23 | 0.18 | 0.19 | 0.17 | 0.08 | 0.23 | 0.12 | 0.13 |
還原基本平均股數(千股) | 106,853 | 108,627 | 109,489 | 110,240 | 110,271 | 110,954 | 112,306 | 113,440 | 113,605 | 113,628 |
還原稀釋平均股數(千股) | 107,521 | 109,169 | 110,458 | 111,383 | 110,971 | 111,532 | 113,487 | 114,786 | 114,407 | 113,952 |
EBITDA(千元) | 87,456 | 96,783 | 78,717 | 73,646 | 79,319 | 77,736 | 60,360 | 87,540 | 71,046 | 70,022 |