露營世界CWH
紐約證券 · USD
7.32
+0.10
(+1.39%)
盤中 06/11 10:47 (UTC+8)
06/11 10:47 (UTC+8)
露營世界CWH
7.32
+0.10
(+1.39%)
財務數據
損益表
- 11.09
- 13.64
- 18.07
- 17.25
- 12.04
- 14.14
- 19.76
- 18.06
- 11.74
- 13.55
- -35.86
- 22.96
- 32.44
- -4.51
- -30.18
- 17.36
- 39.79
- -8.59
- -35.02
- 15.43
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,354,605 | 1,173,559 | 1,806,118 | 1,975,948 | 1,413,524 | 1,204,464 | 1,724,988 | 1,806,505 | 1,364,017 | 1,109,333 |
營業成本 | 951,266 | 835,323 | 1,289,085 | 1,383,693 | 983,896 | 827,548 | 1,226,464 | 1,258,846 | 961,620 | 765,892 |
營業毛利 | 403,339 | 338,236 | 517,033 | 592,255 | 429,628 | 376,916 | 498,524 | 547,659 | 402,397 | 343,441 |
營業費用 | 381,022 | 391,026 | 437,358 | 460,801 | - | - | - | - | - | 355,790 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 358,304 | 367,308 | 411,087 | 437,382 | 387,445 | 368,047 | 411,584 | 419,716 | 371,473 | 336,609 |
非經常性項目費用 | - | - | 617 | - | 620 | 2,706 | 1,944 | 4,584 | 5,827 | - |
其他營業費用 | 22,718 | 23,718 | 25,654 | 23,419 | 22,544 | 21,285 | 20,583 | 20,032 | 19,290 | 19,181 |
營業利益 | 22,317 | -50,048 | 79,141 | 130,269 | 20,842 | -15,452 | 64,418 | 95,382 | 4,222 | -12,128 |
其他收入及費用 | -394 | -3,933 | 147,476 | -3,785 | 1,665 | -3,255 | -157 | -8,026 | -1,679 | 873 |
利息費用 | 48,668 | 48,917 | 49,043 | 51,825 | 48,837 | 49,388 | 58,249 | 63,952 | 63,976 | 57,174 |
稅前純益 | -26,745 | -105,640 | 178,108 | 75,844 | -28,153 | -67,765 | 6,007 | 31,349 | -59,848 | -68,650 |
所得稅 | -84 | 3,488 | 207,459 | 18,321 | -3,471 | -8,221 | -2,049 | 7,935 | -9,042 | -18,732 |
稅後純益 | -16,402 | -67,297 | -40,438 | 30,216 | -12,280 | -31,602 | 5,501 | 9,771 | -22,307 | -16,789 |
基本每股稅後盈餘(元) | -0.26 | -1.07 | -0.64 | 0.48 | -0.20 | -0.56 | 0.12 | 0.22 | -0.50 | -0.37 |
稀釋每股稅後盈餘(元) | -0.26 | -1.07 | -0.64 | 0.49 | -0.21 | -0.62 | 0.10 | 0.23 | -0.51 | -0.46 |
基本平均股數(千股) | 63478.00 | 63013.00 | 62735.00 | 62610.00 | 62531.00 | 56586.00 | 45232.00 | 45093.00 | 45047.00 | 44889.00 |
稀釋平均股數(千股) | 63478.00 | 63013.00 | 62735.00 | 62747.00 | 102426.00 | 56586.00 | 85618.00 | 45244.00 | 85092.00 | 84934.00 |
還原基本每股稅後盈餘(元) | -0.26 | -1.07 | -0.64 | 0.48 | -0.20 | -0.56 | 0.12 | 0.22 | -0.50 | -0.37 |
還原稀釋每股稅後盈餘(元) | -0.26 | -1.07 | -0.64 | 0.49 | -0.21 | -0.62 | 0.10 | 0.23 | -0.51 | -0.46 |
還原基本平均股數(千股) | 63,478 | 63,013 | 62,735 | 62,610 | 62,531 | 56,586 | 45,232 | 45,093 | 45,047 | 44,889 |
還原稀釋平均股數(千股) | 63,478 | 63,013 | 62,735 | 62,747 | 102,426 | 56,586 | 85,618 | 45,244 | 85,092 | 84,934 |
EBITDA(千元) | 55,570 | 9,499 | 242,381 | 124,425 | 56,257 | 31,476 | 82,896 | 102,284 | 52,501 | 41,413 |