財務數據
損益表
- 0.20
- 0.17
- 0.24
- 0.23
- 0.08
- 0.11
- 0.09
- 0.07
- 0.05
- 0.04
- -30.75
- -16.73
- 40.65
- -4.15
- -64.36
- 38.18
- -23.14
- -16.42
- -30.13
- -28.33
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 3,636 | 5,073 | 7,261 | 8,687 | 11,302 | 8,179 | 22,951 | 23,945 | 17,025 | 20,445 |
營業成本 | 3,251 | 3,671 | 4,044 | 8,550 | 4,592 | 5,535 | 5,262 | 5,106 | 4,881 | 6,820 |
營業毛利 | 385 | 1,402 | 3,217 | 137 | 6,710 | 2,644 | 17,689 | 18,839 | 12,144 | 13,625 |
營業費用 | 2,249 | 3,230 | - | - | - | - | 22,046 | 25,559 | 23,549 | 24,586 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 2,089 | 3,064 | 5,669 | 5,337 | 5,687 | 6,976 | 21,900 | 25,418 | 23,409 | 24,449 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 160 | 166 | 157 | 154 | 149 | 144 | 146 | 141 | 140 | 137 |
營業利益 | -1,864 | -1,828 | -2,609 | -5,354 | 874 | -4,476 | -4,357 | -6,720 | -11,405 | -10,961 |
其他收入及費用 | -973 | -2,134 | -334 | -4,073 | 476 | 475 | 389 | 3,942 | 499 | 642 |
利息費用 | 1,876 | 1,738 | 1,611 | 1,466 | 1,349 | 1,315 | 1,294 | 1,309 | 1,316 | 1,261 |
稅前純益 | -4,713 | -5,700 | -4,554 | -10,893 | 1 | -5,316 | -5,262 | -4,087 | -12,222 | -11,580 |
所得稅 | - | - | - | - | - | - | - | - | - | - |
稅後純益 | -4,371 | -5,299 | -4,407 | -11,388 | 146 | -4,730 | -3,805 | -2,361 | -3,409 | -5,726 |
基本每股稅後盈餘(元) | -1.65 | -4.15 | -0.18 | -0.51 | 0.01 | -0.22 | -0.19 | -0.11 | -0.16 | -0.29 |
稀釋每股稅後盈餘(元) | -0.31 | -4.15 | -0.19 | -0.52 | 0.01 | -0.22 | -0.18 | -0.10 | -0.16 | -0.30 |
基本平均股數(千股) | 2615.00 | 1278.00 | 22920.00 | 22456.00 | 22128.00 | 21811.00 | 22920.00 | 21270.00 | 21238.00 | 19612.00 |
稀釋平均股數(千股) | 2615.00 | 1278.00 | 22920.00 | 22456.00 | 24867.00 | 21811.00 | 22920.00 | 21270.00 | 21238.00 | 19612.00 |
還原基本每股稅後盈餘(元) | -1.65 | -4.15 | -3.59 | -10.20 | 0.20 | -4.40 | -3.85 | -2.20 | -3.20 | -5.80 |
還原稀釋每股稅後盈餘(元) | -0.31 | -4.15 | -3.85 | -10.38 | 0.25 | -4.34 | -3.53 | -2.00 | -3.20 | -6.00 |
還原基本平均股數(千股) | 2,615 | 1,278 | 1,146 | 1,122 | 1,106 | 1,090 | 1,146 | 1,063 | 1,061 | 980 |
還原稀釋平均股數(千股) | 2,615 | 1,278 | 1,146 | 1,122 | 1,243 | 1,090 | 1,146 | 1,063 | 1,061 | 980 |
EBITDA(千元) | -2,029 | -2,772 | -1,678 | -8,761 | 2,907 | -1,697 | 25 | 1,850 | 1,245 | -1,339 |