CoreWeaveCRWV
那斯達克 · USD
96.08
-3.75
(-3.76%)
盤中 09/10 12:50 (UTC+8)
09/10 12:50 (UTC+8)
CoreWeaveCRWV
96.08
-3.75
(-3.76%)
財務數據
損益表
- 1.89
- 3.95
- 5.84
- 7.47
- 9.82
- 12.12
- 13.65
- 15.72
- 20.78
- 25.75
- 62.66
- 109.54
- 47.69
- 28.00
- 31.33
- 23.51
- 12.59
- 15.19
- 32.20
- 23.92
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 2,575,000 | 2,078,000 | 1,571,904 | 1,365,096 | 1,212,420 | 981,632 | 747,430 | 583,941 | 395,371 | 188,684 |
營業成本 | 879,000 | 716,000 | 509,115 | 368,885 | 313,061 | 262,394 | 182,158 | 143,134 | 108,838 | 59,220 |
營業毛利 | 1,696,000 | 1,362,000 | 1,062,789 | 996,211 | 899,359 | 719,238 | 565,272 | 440,807 | 286,533 | 129,464 |
營業費用 | 1,745,000 | 1,506,000 | 1,152,378 | 944,622 | 880,620 | 746,708 | 452,598 | 323,691 | 208,812 | 112,617 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 1,745,000 | 1,506,000 | 1,152,378 | 944,622 | 880,620 | 746,708 | 53,189 | 38,182 | 25,926 | 19,736 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | 399,409 | 285,509 | 182,886 | 92,881 |
營業利益 | -49,000 | -144,000 | -89,589 | 51,589 | 18,739 | -27,470 | 112,674 | 117,116 | 77,721 | 16,847 |
其他收入及費用 | 125,000 | 24,000 | 10,376 | 21,624 | 5,723 | 22,700 | - | - | - | - |
利息費用 | 640,000 | 536,000 | 387,644 | 310,356 | 266,801 | 263,835 | 149,027 | 104,375 | 66,766 | 40,656 |
稅前純益 | -564,000 | -656,000 | -466,857 | -237,143 | -242,339 | -268,605 | -29,334 | -318,148 | -282,870 | -113,849 |
所得稅 | 62,000 | 84,000 | -15,131 | -126,869 | 47,811 | 46,036 | 22,038 | 41,659 | 40,151 | 15,399 |
稅後純益 | -626,000 | -740,000 | -451,726 | -110,274 | -290,150 | -314,641 | -51,372 | -359,807 | -323,021 | -129,248 |
基本每股稅後盈餘(元) | -1.14 | -1.40 | -0.89 | -0.22 | -0.60 | -1.40 | - | -0.84 | -0.84 | -0.32 |
稀釋每股稅後盈餘(元) | -1.13 | -1.40 | -0.94 | -0.08 | -0.30 | -1.49 | - | -0.84 | -0.84 | -0.32 |
基本平均股數(千股) | 551000.00 | 527000.00 | 506000.00 | 497886.00 | 486591.00 | 245608.00 | - | 464099.00 | 403727.00 | 403727.00 |
稀釋平均股數(千股) | 551000.00 | 527000.00 | 506000.00 | 497886.00 | 486591.00 | 249293.00 | - | 464099.00 | 403727.00 | 403727.00 |
還原基本每股稅後盈餘(元) | -1.14 | -1.40 | -0.89 | -0.22 | -0.60 | -1.40 | - | -0.84 | -0.84 | -0.32 |
還原稀釋每股稅後盈餘(元) | -1.13 | -1.40 | -0.94 | -0.08 | -0.30 | -1.49 | - | -0.84 | -0.84 | -0.32 |
還原基本平均股數(千股) | 551,000 | 527,000 | 506,000 | 497,886 | 486,591 | 245,608 | - | 464,099 | 403,727 | 403,727 |
還原稀釋平均股數(千股) | 551,000 | 527,000 | 506,000 | 497,886 | 486,591 | 249,293 | - | 464,099 | 403,727 | 403,727 |
EBITDA(千元) | 1,514,000 | 1,068,000 | 763,554 | 724,446 | 613,167 | 476,418 | 485,112 | 40,251 | -51,644 | 6,317 |