CoreWeaveCRWV
那斯達克 · USD
87.38
-0.78
(-0.88%)
收盤 12/12 05:00 (UTC+8)
盤後
86.25
86.25
(-1.29%)
12/12 05:00 (UTC+8)
CoreWeaveCRWV
87.38
-0.78
(-0.88%)
財務數據
損益表
- 1.16
- 1.89
- 3.95
- 5.84
- 7.47
- 9.82
- 12.13
- 13.65
- -
- 62.66
- 109.54
- 47.69
- -
- 31.33
- 23.55
- 12.52
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 1,364,676 | 1,212,788 | 981,632 | 747,430 | 583,941 | 395,371 | 188,684 | 115,997 |
營業成本 | 368,824 | 312,667 | 262,394 | 182,158 | 143,134 | 108,838 | 59,220 | 34,848 |
營業毛利 | 995,852 | 900,121 | 719,238 | 565,272 | 440,807 | 286,533 | 129,464 | 81,149 |
營業費用 | 944,002 | 880,912 | 746,708 | 452,598 | 323,691 | 208,812 | 112,617 | 82,966 |
研發費用 | - | - | - | - | - | - | - | - |
推銷及管理費用 | 196,523 | 210,999 | 185,306 | 53,189 | 38,182 | 25,926 | 19,736 | 17,033 |
非經常性項目費用 | - | - | - | - | - | - | - | - |
其他營業費用 | 747,479 | 669,913 | 561,402 | 399,409 | 285,509 | 182,886 | 92,881 | 65,933 |
營業利益 | 51,850 | 19,209 | -27,470 | 112,674 | 117,116 | 77,721 | 16,847 | -1,817 |
其他收入及費用 | - | - | - | - | - | - | - | - |
利息費用 | 310,555 | 266,966 | 263,835 | 149,027 | 104,375 | 66,766 | 40,656 | 16,090 |
稅前純益 | -236,804 | -242,734 | -268,605 | -29,334 | -318,148 | -282,870 | -113,849 | -154,390 |
所得稅 | -126,680 | 47,775 | 46,036 | 22,038 | 41,659 | 40,151 | 15,399 | 16,184 |
稅後純益 | -110,124 | -290,509 | -314,641 | -51,372 | -359,807 | -323,021 | -129,248 | -170,574 |
基本每股稅後盈餘(元) | -0.22 | -0.60 | -1.40 | - | -0.84 | -0.84 | -0.32 | - |
稀釋每股稅後盈餘(元) | -0.22 | -0.60 | -1.49 | - | -0.84 | -0.84 | -0.32 | - |
基本平均股數(千股) | 497886.00 | 486591.00 | 245608.00 | - | 464099.00 | 403727.00 | 403727.00 | - |
稀釋平均股數(千股) | 497886.00 | 486591.00 | 249293.00 | - | 464099.00 | 403727.00 | 403727.00 | - |
還原基本每股稅後盈餘(元) | -0.22 | -0.60 | -1.40 | - | -0.84 | -0.84 | -0.32 | - |
還原稀釋每股稅後盈餘(元) | -0.22 | -0.60 | -1.49 | - | -0.84 | -0.84 | -0.32 | - |
還原基本平均股數(千股) | 497,886 | 486,591 | 245,608 | - | 464,099 | 403,727 | 403,727 | - |
還原稀釋平均股數(千股) | 497,886 | 486,591 | 249,293 | - | 464,099 | 403,727 | 403,727 | - |
EBITDA(千元) | 704,230 | 583,713 | 438,727 | 485,112 | 40,251 | -51,644 | 6,317 | -84,970 |