凌雲邏輯CRUS
那斯達克 · USD
102.16
+1.45
(+1.44%)
收盤 08/02 03:59 (UTC+8)
盤後
102.00
102.00
(-0.16%)
08/02 03:59 (UTC+8)
凌雲邏輯CRUS
102.16
+1.45
(+1.44%)
財務數據
損益表
- 5.91
- 3.73
- 3.17
- 4.81
- 6.19
- 3.72
- 3.74
- 5.42
- 5.56
- 4.24
- 9.25
- -36.87
- -14.97
- 51.75
- 28.67
- -39.93
- 0.59
- 44.87
- 2.56
- -23.62
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 424,456 | 555,738 | 541,857 | 374,026 | 371,827 | 618,984 | 481,063 | 317,016 | 372,822 | 590,582 |
營業成本 | 197,720 | 257,951 | 259,267 | 185,101 | 179,202 | 301,520 | 234,467 | 157,629 | 186,468 | 293,877 |
營業毛利 | 226,736 | 297,787 | 282,590 | 188,925 | 192,625 | 317,464 | 246,596 | 159,387 | 186,354 | 296,705 |
營業費用 | - | - | - | 142,133 | - | 149,916 | 140,847 | 141,594 | 249,196 | 155,325 |
研發費用 | 103,420 | 112,976 | 112,925 | 105,363 | 103,383 | 112,672 | 104,205 | 106,215 | 115,162 | 118,063 |
推銷及管理費用 | 37,370 | 39,042 | 37,813 | 36,770 | 36,866 | 37,604 | 34,323 | 35,379 | 37,642 | 37,262 |
非經常性項目費用 | - | - | - | - | - | -360 | 2,319 | - | 96,392 | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 85,946 | 145,769 | 131,852 | 46,792 | 52,376 | 167,548 | 105,749 | 17,793 | -62,842 | 141,380 |
其他收入及費用 | 8,877 | 8,150 | 8,397 | 10,029 | 7,501 | 4,786 | 3,903 | 5,195 | 4,474 | -720 |
利息費用 | 218 | 218 | 244 | 218 | 219 | 234 | 244 | 218 | 218 | 219 |
稅前純益 | 94,605 | 153,701 | 140,005 | 56,603 | 59,658 | 172,100 | 109,408 | 22,770 | -58,586 | 140,441 |
所得稅 | 23,338 | 37,696 | 37,865 | 14,508 | 14,816 | 33,377 | 34,001 | 7,170 | -4,917 | 36,964 |
稅後純益 | 71,267 | 116,005 | 102,140 | 42,095 | 44,842 | 138,723 | 75,407 | 15,600 | -53,669 | 103,477 |
基本每股稅後盈餘(元) | 1.34 | 2.19 | 1.92 | 0.79 | 0.83 | 2.57 | 1.38 | 0.28 | -0.97 | 1.87 |
稀釋每股稅後盈餘(元) | 1.31 | 2.10 | 1.83 | 0.76 | 0.81 | 2.48 | 1.33 | 0.28 | -0.93 | 1.82 |
基本平均股數(千股) | 52751.00 | 53081.00 | 53275.00 | 53433.00 | 53739.00 | 54016.00 | 54503.00 | 54862.00 | 55219.00 | 55239.00 |
稀釋平均股數(千股) | 54423.00 | 55076.00 | 55800.00 | 55665.00 | 55559.00 | 55592.00 | 56278.00 | 56631.00 | 55219.00 | 56583.00 |
還原基本每股稅後盈餘(元) | 1.34 | 2.19 | 1.92 | 0.79 | 0.83 | 2.57 | 1.38 | 0.28 | -0.97 | 1.87 |
還原稀釋每股稅後盈餘(元) | 1.31 | 2.10 | 1.83 | 0.76 | 0.81 | 2.48 | 1.33 | 0.28 | -0.93 | 1.82 |
還原基本平均股數(千股) | 52,751 | 53,081 | 53,275 | 53,433 | 53,739 | 54,016 | 54,503 | 54,862 | 55,219 | 55,239 |
還原稀釋平均股數(千股) | 54,423 | 55,076 | 55,800 | 55,665 | 55,559 | 55,592 | 56,278 | 56,631 | 55,219 | 56,583 |
EBITDA(千元) | 107,973 | 166,743 | 152,867 | 69,180 | 71,886 | 185,066 | 121,262 | 34,929 | -39,524 | 159,284 |