財務數據
損益表
- 0.02
- 0.03
- 0.03
- 0.02
- 0.03
- 0.03
- 0.03
- 0.02
- 0.03
- 0.03
- -4.35
- 28.95
- -4.84
- -22.63
- 22.05
- 15.12
- 14.12
- -28.85
- 15.50
- 15.53
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 3,176 | 2,749 | 2,380 | 3,345 | 2,931 | 2,546 | 2,086 | 2,696 | 2,833 | 2,197 |
營業成本 | 15 | 16 | 14 | 17 | 22 | 12 | 47 | 54 | 60 | 74 |
營業毛利 | 3,161 | 2,733 | 2,366 | 3,328 | 2,909 | 2,534 | 2,039 | 2,642 | 2,773 | 2,123 |
營業費用 | 10,085 | 10,984 | - | - | - | - | - | 14,841 | 15,141 | 14,261 |
研發費用 | 6,432 | 7,458 | 8,539 | 8,968 | 9,723 | 10,254 | 9,617 | 9,964 | 10,380 | 10,012 |
推銷及管理費用 | 3,653 | 3,526 | 3,984 | 3,354 | 3,753 | 4,792 | 4,891 | 4,877 | 4,761 | 4,249 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -6,924 | -8,251 | -10,157 | -8,994 | -10,567 | -12,512 | -12,469 | -12,199 | -12,368 | -12,138 |
其他收入及費用 | -805 | -342 | -459 | -624 | 475 | 709 | 593 | 487 | 187 | 177 |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | -7,729 | -8,593 | -10,616 | -9,618 | -10,092 | -11,803 | -11,876 | -11,712 | -12,181 | -11,961 |
所得稅 | - | - | - | - | - | - | - | - | - | - |
稅後純益 | -7,729 | -8,593 | -10,616 | -9,618 | -10,092 | -11,803 | -11,876 | -11,712 | -12,181 | -11,961 |
基本每股稅後盈餘(元) | -0.49 | -0.68 | -1.25 | -1.25 | -1.70 | -2.03 | -2.05 | -2.03 | -2.13 | -0.12 |
稀釋每股稅後盈餘(元) | -0.37 | -0.57 | -1.25 | -1.11 | -1.69 | -2.03 | -2.05 | -2.00 | -2.09 | -0.12 |
基本平均股數(千股) | 15680.00 | 12627.00 | 8493.00 | 7671.00 | 5940.00 | 5818.00 | 5783.00 | 5772.00 | 5720.00 | 96687.00 |
稀釋平均股數(千股) | 15680.00 | 12627.00 | 8493.00 | 7671.00 | 5940.00 | 5818.00 | 5783.00 | 5772.00 | 5720.00 | 96687.00 |
還原基本每股稅後盈餘(元) | -0.49 | -0.68 | -1.25 | -1.25 | -1.70 | -2.03 | -2.05 | -2.03 | -2.13 | -2.47 |
還原稀釋每股稅後盈餘(元) | -0.37 | -0.57 | -1.25 | -1.11 | -1.69 | -2.03 | -2.05 | -2.00 | -2.09 | -2.48 |
還原基本平均股數(千股) | 15,680 | 12,627 | 8,493 | 7,671 | 5,940 | 5,818 | 5,783 | 5,772 | 5,720 | 4,834 |
還原稀釋平均股數(千股) | 15,680 | 12,627 | 8,493 | 7,671 | 5,940 | 5,818 | 5,783 | 5,772 | 5,720 | 4,834 |
EBITDA(千元) | -7,697 | -8,551 | -10,557 | -9,174 | -10,025 | -12,275 | -11,728 | -11,663 | -12,560 | -12,354 |