仙科拉COR
紐約證券 · USD
352.65
+2.35
(+0.67%)
收盤 03/13 03:59 (UTC+8)
03/13 03:59 (UTC+8)
仙科拉COR
352.65
+2.35
(+0.67%)
財務數據
損益表
- 689.22
- 722.53
- 684.14
- 742.41
- 790.50
- 814.87
- 754.54
- 806.64
- 837.29
- 859.32
- 2.95
- 4.83
- -5.31
- 8.52
- 6.48
- 3.08
- -7.40
- 6.90
- 3.80
- 2.63
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 85,932,016 | 83,728,554 | 80,663,532 | 75,453,673 | 81,487,060 | 79,050,106 | 74,241,353 | 68,414,307 | 72,252,833 | 68,922,331 |
營業成本 | 82,859,945 | 80,774,977 | 77,756,417 | 72,393,864 | 78,929,022 | 76,557,689 | 71,830,576 | 65,876,284 | 69,784,021 | 66,668,879 |
營業毛利 | 3,072,071 | 2,953,577 | 2,907,115 | 3,059,809 | 2,558,038 | 2,492,417 | 2,410,777 | 2,538,023 | 2,468,812 | 2,253,452 |
營業費用 | 2,311,622 | 2,935,074 | 2,039,461 | - | - | 2,365,778 | - | - | 1,645,937 | 1,776,511 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 1,795,289 | 1,748,866 | 1,672,881 | 1,600,040 | 1,472,055 | 1,490,343 | 1,383,206 | 1,388,810 | 1,398,747 | 1,393,828 |
非經常性項目費用 | 255,932 | 927,438 | 112,585 | 163,761 | 101,237 | 598,391 | 82,500 | 324,222 | -23,413 | 106,457 |
其他營業費用 | 260,401 | 258,770 | 253,995 | 259,818 | 278,492 | 277,044 | 272,595 | 271,732 | 270,603 | 276,226 |
營業利益 | 760,449 | 18,503 | 867,654 | 1,036,190 | 706,254 | 126,639 | 672,476 | 553,259 | 822,875 | 476,941 |
其他收入及費用 | 20,600 | -127,714 | 110,417 | -3,546 | -57,874 | 19,507 | -12,814 | -22,063 | 1,087 | 30,424 |
利息費用 | 72,409 | 77,833 | 81,794 | 103,988 | 27,933 | 20,969 | 31,328 | 64,130 | 40,564 | 60,942 |
稅前純益 | 708,640 | -187,044 | 896,277 | 928,656 | 620,447 | 125,177 | 628,334 | 467,066 | 783,398 | 446,423 |
所得稅 | 142,514 | 146,027 | 206,528 | 211,239 | 126,728 | 117,711 | 140,740 | 45,861 | 180,390 | 97,443 |
稅後純益 | 559,647 | -339,704 | 687,402 | 717,871 | 488,600 | 3,382 | 483,463 | 420,775 | 601,500 | 350,565 |
基本每股稅後盈餘(元) | 2.88 | -1.75 | 3.55 | 3.70 | 2.52 | 0.02 | 2.44 | 2.11 | 3.01 | 1.74 |
稀釋每股稅後盈餘(元) | 2.87 | -1.74 | 3.52 | 3.68 | 2.50 | 0.04 | 2.42 | 2.09 | 2.98 | 1.73 |
基本平均股數(千股) | 194219.00 | 193899.00 | 193822.00 | 193796.00 | 193758.00 | 196270.00 | 198260.00 | 199406.00 | 200081.00 | 201338.00 |
稀釋平均股數(千股) | 195319.00 | 193899.00 | 195230.00 | 195094.00 | 195188.00 | 198082.00 | 200047.00 | 201177.00 | 201837.00 | 203395.00 |
還原基本每股稅後盈餘(元) | 2.88 | -1.75 | 3.55 | 3.70 | 2.52 | 0.02 | 2.44 | 2.11 | 3.01 | 1.74 |
還原稀釋每股稅後盈餘(元) | 2.87 | -1.74 | 3.52 | 3.68 | 2.50 | 0.04 | 2.42 | 2.09 | 2.98 | 1.73 |
還原基本平均股數(千股) | 194,219 | 193,899 | 193,822 | 193,796 | 193,758 | 196,270 | 198,260 | 199,406 | 200,081 | 201,338 |
還原稀釋平均股數(千股) | 195,319 | 193,899 | 195,230 | 195,094 | 195,188 | 198,082 | 200,047 | 201,177 | 201,837 | 203,395 |
EBITDA(千元) | 1,038,841 | 148,154 | 1,234,697 | 1,297,071 | 924,733 | 421,813 | 936,421 | 810,522 | 1,100,899 | 792,610 |