The Cooper CompaniesCOO
那斯達克 · USD
70.90
-2.85
(-3.86%)
盤中 03/13 12:33 (UTC+8)
03/13 12:33 (UTC+8)
The Cooper CompaniesCOO
70.90
-2.85
(-3.86%)
財務數據
損益表
- 9.27
- 9.32
- 9.43
- 10.03
- 10.18
- 9.65
- 10.02
- 10.60
- 10.65
- 10.24
- -0.33
- 0.49
- 1.18
- 6.39
- 1.56
- -5.27
- 3.90
- 5.79
- 0.45
- -3.85
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,024,100 | 1,065,100 | 1,060,300 | 1,002,300 | 964,700 | 1,018,400 | 1,002,800 | 942,600 | 931,600 | 927,100 |
營業成本 | 328,900 | 414,300 | 368,300 | 323,200 | 304,500 | 340,700 | 339,800 | 311,400 | 307,800 | 320,600 |
營業毛利 | 695,200 | 650,800 | 692,000 | 679,100 | 660,200 | 677,700 | 663,000 | 631,200 | 623,800 | 606,500 |
營業費用 | 482,400 | 510,400 | 516,300 | - | - | - | - | - | 470,700 | 470,800 |
研發費用 | 44,300 | 41,400 | 44,600 | 45,500 | 40,700 | 37,700 | 39,000 | 38,900 | 39,500 | 36,700 |
推銷及管理費用 | 390,200 | 419,200 | 421,700 | 399,000 | 387,900 | 391,400 | 381,100 | 380,300 | 380,900 | 387,600 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 47,900 | 49,800 | 50,000 | 49,800 | 49,600 | 50,200 | 50,400 | 50,300 | 50,300 | 46,500 |
營業利益 | 212,800 | 140,400 | 175,700 | 184,800 | 182,000 | 198,400 | 192,500 | 161,700 | 153,100 | 135,700 |
其他收入及費用 | 1,800 | 800 | 1,600 | -16,100 | -2,700 | -2,800 | -300 | -2,800 | -3,200 | -3,000 |
利息費用 | 22,400 | 24,400 | 25,400 | 24,200 | 26,000 | 27,000 | 28,500 | 28,900 | 29,900 | 26,300 |
稅前純益 | 192,200 | 116,800 | 151,900 | 144,500 | 153,300 | 168,600 | 163,700 | 130,000 | 120,000 | 106,400 |
所得稅 | 61,400 | 32,200 | 53,600 | 56,800 | 49,000 | 51,100 | 59,000 | 41,100 | 38,800 | 21,900 |
稅後純益 | 130,800 | 84,600 | 98,300 | 87,700 | 104,300 | 117,500 | 104,700 | 88,900 | 81,200 | 84,500 |
基本每股稅後盈餘(元) | 0.67 | 0.43 | 0.49 | 0.44 | 0.52 | 0.59 | 0.53 | 0.45 | 6.54 | 6.83 |
稀釋每股稅後盈餘(元) | 0.66 | 0.42 | 0.49 | 0.44 | 0.52 | 0.59 | 0.52 | 0.44 | 6.56 | 6.88 |
基本平均股數(千股) | 195800.00 | 195900.00 | 198812.00 | 199481.00 | 199900.00 | 199600.00 | 199100.00 | 199100.00 | 12418.00 | 12381.00 |
稀釋平均股數(千股) | 196700.00 | 198100.00 | 200000.00 | 200700.00 | 201200.00 | 201100.00 | 200600.00 | 200500.00 | 12493.00 | 12475.00 |
還原基本每股稅後盈餘(元) | 0.67 | 0.43 | 0.49 | 0.44 | 0.52 | 0.59 | 0.53 | 0.45 | 0.41 | 0.43 |
還原稀釋每股稅後盈餘(元) | 0.66 | 0.42 | 0.49 | 0.44 | 0.52 | 0.59 | 0.52 | 0.44 | 0.41 | 0.43 |
還原基本平均股數(千股) | 195,800 | 195,900 | 198,812 | 199,481 | 199,900 | 199,600 | 199,100 | 199,100 | 198,700 | 198,096 |
還原稀釋平均股數(千股) | 196,700 | 198,100 | 200,000 | 200,700 | 201,200 | 201,100 | 200,600 | 200,500 | 199,900 | 199,600 |
EBITDA(千元) | 310,100 | 239,600 | 272,700 | 261,300 | 270,300 | 286,600 | 281,200 | 257,200 | 246,700 | 225,400 |