Core & MainCNM
紐約證券 · USD
42.35
-1.71
(-3.88%)
盤中 09/10 12:30 (UTC+8)
09/10 12:30 (UTC+8)
Core & MainCNM
42.35
-1.71
(-3.88%)
財務數據
損益表
- 17.41
- 19.64
- 20.38
- 16.98
- 19.11
- 20.93
- 20.62
- 15.81
- 19.10
- 21.45
- 20.90
- 12.81
- 3.77
- -16.68
- 12.54
- 9.52
- -1.48
- -23.33
- 20.81
- 12.30
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 2,145,000 | 1,910,000 | 1,581,000 | 2,062,000 | 2,093,000 | 1,911,000 | 1,698,000 | 2,038,000 | 1,964,000 | 1,741,000 |
營業成本 | - | 1,390,000 | 1,153,000 | 1,501,000 | 1,533,000 | 1,401,000 | 1,247,000 | 1,495,000 | 1,446,000 | 1,273,000 |
營業毛利 | 573,000 | 520,000 | 428,000 | 561,000 | 560,000 | 510,000 | 451,000 | 543,000 | 518,000 | 468,000 |
營業費用 | - | 343,000 | 310,000 | 341,000 | 347,000 | - | - | - | - | 300,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | 299,000 | 264,000 | 295,000 | 302,000 | 293,000 | 279,000 | 274,000 | 268,000 | 257,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | 44,000 | 46,000 | 46,000 | 45,000 | 46,000 | 48,000 | 46,000 | 46,000 | 43,000 |
營業利益 | 227,000 | 177,000 | 118,000 | 220,000 | 213,000 | 171,000 | 124,000 | 223,000 | 204,000 | 168,000 |
其他收入及費用 | - | - | 5,000 | - | - | - | - | - | - | - |
利息費用 | - | 27,000 | 29,000 | 30,000 | 31,000 | 30,000 | 36,000 | 36,000 | 36,000 | 34,000 |
稅前純益 | 193,000 | 150,000 | 94,000 | 190,000 | 182,000 | 141,000 | 88,000 | 187,000 | 168,000 | 134,000 |
所得稅 | 43,000 | 37,000 | 21,000 | 47,000 | 41,000 | 36,000 | 21,000 | 47,000 | 42,000 | 33,000 |
稅後純益 | 144,000 | 108,000 | 70,000 | 137,000 | 134,000 | 100,000 | 64,000 | 133,000 | 119,000 | 95,000 |
基本每股稅後盈餘(元) | 0.77 | 0.57 | 0.37 | 0.72 | 0.71 | 0.53 | 0.34 | 0.69 | 0.62 | 0.49 |
稀釋每股稅後盈餘(元) | 0.77 | 0.57 | 0.37 | 0.72 | 0.70 | 0.52 | 0.34 | 0.68 | 0.62 | 0.49 |
基本平均股數(千股) | 186639.00 | 188379.00 | 188980.00 | 190214.00 | 189904.00 | 189802.00 | 190063.00 | 191538.00 | 192797.00 | 192194.00 |
稀釋平均股數(千股) | 193359.00 | 195682.00 | 196542.00 | 197905.00 | 198302.00 | 198700.00 | 199474.00 | 201165.00 | 202667.00 | 202615.00 |
還原基本每股稅後盈餘(元) | 0.77 | 0.57 | 0.37 | 0.72 | 0.71 | 0.53 | 0.34 | 0.69 | 0.62 | 0.49 |
還原稀釋每股稅後盈餘(元) | 0.77 | 0.57 | 0.37 | 0.72 | 0.70 | 0.52 | 0.34 | 0.68 | 0.62 | 0.49 |
還原基本平均股數(千股) | 186,639 | 188,379 | 188,980 | 190,214 | 189,904 | 189,802 | 190,063 | 191,538 | 192,797 | 192,194 |
還原稀釋平均股數(千股) | 193,359 | 195,682 | 196,542 | 197,905 | 198,302 | 198,700 | 199,474 | 201,165 | 202,667 | 202,615 |
EBITDA(千元) | 187,000 | 219,000 | 168,000 | 262,000 | 254,000 | 214,000 | 171,000 | 265,000 | 246,000 | 208,000 |