Core & MainCNM
紐約證券 · USD
56.79
+1.59
(+2.88%)
收盤 12/12 04:59 (UTC+8)
12/12 04:59 (UTC+8)
Core & MainCNM
56.79
+1.59
(+2.88%)
財務數據
損益表
- 18.61
- 18.27
- 14.40
- 17.41
- 19.64
- 20.38
- 16.98
- 19.11
- 20.93
- 20.62
- 18.23
- -1.83
- -21.18
- 20.90
- 12.81
- 3.77
- -16.68
- 12.54
- 9.52
- -1.48
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 2,062,000 | 2,093,000 | 1,911,000 | 1,698,000 | 2,038,000 | 1,964,000 | 1,741,000 | 1,440,000 | 1,827,000 | 1,861,000 |
營業成本 | 1,501,000 | 1,533,000 | 1,401,000 | 1,247,000 | 1,495,000 | 1,446,000 | 1,273,000 | 1,056,000 | 1,333,000 | 1,360,000 |
營業毛利 | 561,000 | 560,000 | 510,000 | 451,000 | 543,000 | 518,000 | 468,000 | 384,000 | 494,000 | 501,000 |
營業費用 | 341,000 | 347,000 | - | - | - | - | 300,000 | 268,000 | 277,000 | 275,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 295,000 | 302,000 | 293,000 | 279,000 | 274,000 | 268,000 | 257,000 | 230,000 | 240,000 | 238,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 46,000 | 45,000 | 46,000 | 48,000 | 46,000 | 46,000 | 43,000 | 38,000 | 37,000 | 37,000 |
營業利益 | 220,000 | 213,000 | 171,000 | 124,000 | 223,000 | 204,000 | 168,000 | 116,000 | 217,000 | 226,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 30,000 | 31,000 | 30,000 | 36,000 | 36,000 | 36,000 | 34,000 | 22,000 | 20,000 | 22,000 |
稅前純益 | 190,000 | 182,000 | 141,000 | 88,000 | 187,000 | 168,000 | 134,000 | 94,000 | 197,000 | 204,000 |
所得稅 | 47,000 | 41,000 | 36,000 | 21,000 | 47,000 | 42,000 | 33,000 | 18,000 | 39,000 | 40,000 |
稅後純益 | 137,000 | 134,000 | 100,000 | 64,000 | 133,000 | 119,000 | 95,000 | 63,000 | 112,000 | 110,000 |
基本每股稅後盈餘(元) | 0.72 | 0.71 | 0.53 | 0.34 | 0.69 | 0.62 | 0.49 | 0.35 | 0.65 | 0.66 |
稀釋每股稅後盈餘(元) | 0.72 | 0.70 | 0.52 | 0.34 | 0.68 | 0.62 | 0.49 | 0.35 | 0.65 | 0.65 |
基本平均股數(千股) | 190214.00 | 189904.00 | 189802.00 | 190063.00 | 191538.00 | 192797.00 | 192194.00 | 181333.00 | 170999.00 | 167312.00 |
稀釋平均股數(千股) | 197905.00 | 198302.00 | 198700.00 | 199474.00 | 201165.00 | 202667.00 | 202615.00 | 213854.00 | 224686.00 | 228983.00 |
還原基本每股稅後盈餘(元) | 0.72 | 0.71 | 0.53 | 0.34 | 0.69 | 0.62 | 0.49 | 0.35 | 0.65 | 0.66 |
還原稀釋每股稅後盈餘(元) | 0.72 | 0.70 | 0.52 | 0.34 | 0.68 | 0.62 | 0.49 | 0.35 | 0.65 | 0.65 |
還原基本平均股數(千股) | 190,214 | 189,904 | 189,802 | 190,063 | 191,538 | 192,797 | 192,194 | 181,333 | 170,999 | 167,312 |
還原稀釋平均股數(千股) | 197,905 | 198,302 | 198,700 | 199,474 | 201,165 | 202,667 | 202,615 | 213,854 | 224,686 | 228,983 |
EBITDA(千元) | 262,000 | 254,000 | 214,000 | 171,000 | 265,000 | 246,000 | 208,000 | 143,000 | 210,000 | 210,000 |