加拿大國家鐵路CNI
紐約證券 · USD
113.01
+0.82
(+0.73%)
收盤 03/03 04:59 (UTC+8)
03/03 04:59 (UTC+8)
加拿大國家鐵路CNI
113.01
+0.82
(+0.73%)
財務數據
損益表
- 39.87
- 44.71
- 42.49
- 43.29
- 41.10
- 43.58
- 44.03
- 42.72
- 41.65
- 44.64
- -1.73
- 12.14
- -4.97
- 1.88
- -5.06
- 6.03
- 1.03
- -2.98
- -2.50
- 7.18
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 4,464,000 | 4,165,000 | 4,272,000 | 4,403,000 | 4,358,000 | 4,110,000 | 4,329,000 | 4,249,000 | 4,471,000 | 3,987,000 |
營業成本 | 2,503,000 | 2,398,000 | 2,445,000 | 2,626,000 | 2,549,000 | 2,448,000 | 2,542,000 | 2,540,000 | 2,503,000 | 2,339,000 |
營業毛利 | 1,961,000 | 1,767,000 | 1,827,000 | 1,777,000 | 1,809,000 | 1,662,000 | 1,787,000 | 1,709,000 | 1,968,000 | 1,648,000 |
營業費用 | 228,000 | 161,000 | 189,000 | 167,000 | 181,000 | 147,000 | 151,000 | 163,000 | 150,000 | 10,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | -114,000 | -114,000 | -113,000 | -119,000 | -121,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 228,000 | 161,000 | 189,000 | 167,000 | 181,000 | 147,000 | 151,000 | 163,000 | 150,000 | 131,000 |
營業利益 | 1,733,000 | 1,606,000 | 1,638,000 | 1,610,000 | 1,628,000 | 1,515,000 | 1,636,000 | 1,546,000 | 1,818,000 | 1,638,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 234,000 | 227,000 | 219,000 | 233,000 | 231,000 | 230,000 | 220,000 | 210,000 | 199,000 | 185,000 |
稅前純益 | 1,669,000 | 1,507,000 | 1,561,000 | 1,527,000 | 1,508,000 | 1,409,000 | 1,484,000 | 1,451,000 | 1,872,000 | 1,451,000 |
所得稅 | 421,000 | 368,000 | 389,000 | 366,000 | 362,000 | 324,000 | 370,000 | 348,000 | -258,000 | 343,000 |
稅後純益 | 1,248,000 | 1,139,000 | 1,172,000 | 1,161,000 | 1,146,000 | 1,085,000 | 1,114,000 | 1,103,000 | 2,130,000 | 1,108,000 |
基本每股稅後盈餘(元) | 2.03 | 1.83 | 1.87 | 1.85 | 1.82 | 1.72 | 1.75 | 1.72 | 3.30 | 1.69 |
稀釋每股稅後盈餘(元) | 2.03 | 1.83 | 1.87 | 1.85 | 1.82 | 1.72 | 1.75 | 1.72 | 3.29 | 1.69 |
基本平均股數(千股) | 615400.00 | 621900.00 | 627400.00 | 627800.00 | 628900.00 | 629600.00 | 635000.00 | 640700.00 | 646400.00 | 654300.00 |
稀釋平均股數(千股) | 616000.00 | 622400.00 | 628000.00 | 628300.00 | 629500.00 | 630500.00 | 636200.00 | 641900.00 | 647600.00 | 655600.00 |
還原基本每股稅後盈餘(元) | 2.03 | 1.83 | 1.87 | 1.85 | 1.82 | 1.72 | 1.75 | 1.72 | 3.30 | 1.69 |
還原稀釋每股稅後盈餘(元) | 2.03 | 1.83 | 1.87 | 1.85 | 1.82 | 1.72 | 1.75 | 1.72 | 3.29 | 1.69 |
還原基本平均股數(千股) | 615,400 | 621,900 | 627,400 | 627,800 | 628,900 | 629,600 | 635,000 | 640,700 | 646,400 | 654,300 |
還原稀釋平均股數(千股) | 616,000 | 622,400 | 628,000 | 628,300 | 629,500 | 630,500 | 636,200 | 641,900 | 647,600 | 655,600 |
EBITDA(千元) | 2,359,000 | 2,234,000 | 2,269,000 | 2,253,000 | 2,228,000 | 2,114,000 | 2,170,000 | 2,123,000 | 2,534,000 | 2,093,000 |