財務數據
損益表
- 3.48
- 2.78
- 2.69
- 2.40
- 2.52
- 2.22
- 2.26
- 2.35
- 3.88
- 4.54
- 2.41
- -20.04
- -3.50
- -10.52
- 4.84
- -11.97
- 1.89
- 3.99
- 64.99
- 17.13
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 454,248 | 387,808 | 235,044 | 226,029 | 221,840 | 252,000 | 240,377 | 268,633 | 278,378 | 348,161 |
營業成本 | 338,643 | 307,306 | 163,026 | 140,999 | 133,371 | 141,600 | 127,888 | 147,451 | 148,212 | 155,047 |
營業毛利 | 115,605 | 80,502 | 72,018 | 85,030 | 88,469 | 110,400 | 112,489 | 121,182 | 130,166 | 193,114 |
營業費用 | 25,979 | 20,527 | 15,713 | 16,362 | 12,702 | -12,068 | 10,110 | 18,172 | 9,063 | 151 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 35,386 | 32,238 | 22,847 | 22,735 | 17,566 | 18,581 | 17,706 | 18,691 | 13,800 | 10,225 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | -7,948 | -13,170 | -7,134 | -8,578 | -3,998 | -30,649 | -7,596 | -4,105 | -4,737 | -10,074 |
營業利益 | 89,626 | 59,975 | 56,305 | 68,668 | 75,767 | 122,468 | 102,379 | 103,010 | 121,103 | 192,963 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 156,146 | 91,902 | 70,452 | 31,765 | 60,005 | 30,540 | 30,767 | 10,239 | 39,011 | 46,498 |
稅前純益 | 18,163 | -2,861 | 38,490 | 89,421 | 99,317 | 188,942 | 495,041 | 407,407 | 121,574 | 163,287 |
所得稅 | 868 | 4,723 | -1,883 | -3,709 | 1,238 | 4,572 | -208 | 835 | 6,994 | 1,458 |
稅後純益 | 19,872 | 7,768 | 43,998 | 93,130 | 98,079 | 184,371 | 495,249 | 406,584 | 114,577 | 161,820 |
基本每股稅後盈餘(元) | - | 0.04 | 0.23 | - | - | 0.95 | 2.46 | - | - | - |
稀釋每股稅後盈餘(元) | - | 0.04 | 0.23 | - | - | 0.95 | 2.46 | - | - | - |
基本平均股數(千股) | - | 194216.00 | 194216.00 | - | - | 194250.00 | 201521.00 | - | - | - |
稀釋平均股數(千股) | - | 194216.00 | 194216.00 | - | - | 194250.00 | 201521.00 | - | - | - |
還原基本每股稅後盈餘(元) | - | 0.04 | 0.23 | - | - | 0.95 | 2.46 | - | - | - |
還原稀釋每股稅後盈餘(元) | - | 0.04 | 0.23 | - | - | 0.95 | 2.46 | - | - | - |
還原基本平均股數(千股) | - | 194,216 | 194,216 | - | - | 194,250 | 201,521 | - | - | - |
還原稀釋平均股數(千股) | - | 194,216 | 194,216 | - | - | 194,250 | 201,521 | - | - | - |
EBITDA(千元) | 285,959 | 213,091 | 168,238 | 165,097 | 199,563 | 261,122 | 566,046 | 467,074 | 220,299 | 265,399 |