財務數據
損益表
- 29.35
- 25.44
- 33.20
- 25.38
- 25.66
- 32.48
- 37.26
- 30.91
- 28.63
- 42.74
- -12.54
- -13.32
- 30.50
- -23.55
- 1.10
- 26.58
- 14.72
- -17.04
- -7.38
- 49.28
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 4,274,000 | 2,863,000 | 3,091,000 | 3,726,000 | 3,248,000 | 2,566,000 | 2,538,000 | 3,320,000 | 2,544,000 | 2,935,000 |
營業成本 | 2,673,000 | 2,515,000 | 2,231,000 | 2,294,000 | 2,369,000 | 2,670,000 | 2,033,000 | 2,261,000 | 2,135,000 | 1,965,000 |
營業毛利 | 1,601,000 | 348,000 | 860,000 | 1,432,000 | 879,000 | -104,000 | 505,000 | 1,059,000 | 409,000 | 970,000 |
營業費用 | 11,000 | 9,000 | 7,000 | 6,000 | 10,000 | - | - | - | - | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | - | - | - | - | - | - | - | - | - |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 11,000 | 9,000 | 7,000 | 6,000 | 10,000 | 11,000 | 13,000 | 6,000 | 9,000 | 4,000 |
營業利益 | 1,576,000 | 326,000 | 840,000 | 1,413,000 | 855,000 | -128,000 | 479,000 | 1,040,000 | 386,000 | 953,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 14,000 | 13,000 | 13,000 | 13,000 | 14,000 | 13,000 | 13,000 | 13,000 | 14,000 | 13,000 |
稅前純益 | 1,576,000 | 326,000 | 840,000 | 1,413,000 | 855,000 | -128,000 | 479,000 | 1,040,000 | 386,000 | 953,000 |
所得稅 | 321,000 | 52,000 | 164,000 | 291,000 | 170,000 | -38,000 | 74,000 | 220,000 | 74,000 | 198,000 |
稅後純益 | 1,255,000 | 274,000 | 676,000 | 1,122,000 | 685,000 | -90,000 | 405,000 | 820,000 | 312,000 | 755,000 |
基本每股稅後盈餘(元) | 8.14 | 1.77 | 4.34 | 7.19 | 4.38 | -0.57 | 2.59 | 5.25 | 1.99 | 4.82 |
稀釋每股稅後盈餘(元) | 8.03 | 1.75 | 4.29 | 7.11 | 4.34 | -0.57 | 2.56 | 5.20 | 1.99 | 4.78 |
基本平均股數(千股) | 154100.00 | 154802.00 | 155760.00 | 156100.00 | 156300.00 | 156400.00 | 156370.00 | 156200.00 | 156300.00 | 156800.00 |
稀釋平均股數(千股) | 155700.00 | 157000.00 | 157500.00 | 157800.00 | 157800.00 | 156400.00 | 158100.00 | 157700.00 | 157500.00 | 157900.00 |
還原基本每股稅後盈餘(元) | 8.14 | 1.77 | 4.34 | 7.19 | 4.38 | -0.57 | 2.59 | 5.25 | 1.99 | 4.82 |
還原稀釋每股稅後盈餘(元) | 8.03 | 1.75 | 4.29 | 7.11 | 4.34 | -0.57 | 2.56 | 5.20 | 1.99 | 4.78 |
還原基本平均股數(千股) | 154,100 | 154,802 | 155,760 | 156,100 | 156,300 | 156,400 | 156,370 | 156,200 | 156,300 | 156,800 |
還原稀釋平均股數(千股) | 155,700 | 157,000 | 157,500 | 157,800 | 157,800 | 156,400 | 158,100 | 157,700 | 157,500 | 157,900 |
EBITDA(千元) | 1,632,000 | 379,000 | 895,000 | 1,459,000 | 915,000 | -68,000 | 507,000 | 1,092,000 | 442,000 | 1,000,000 |