CDWCDW
那斯達克 · USD
120.19
+1.28
(+1.08%)
盤中 03/12 11:39 (UTC+8)
03/12 11:39 (UTC+8)
CDWCDW
120.19
+1.28
(+1.08%)
財務數據
損益表
- 56.28
- 50.19
- 48.73
- 54.23
- 55.17
- 51.86
- 51.99
- 59.77
- 57.37
- 55.11
- 0.04
- -10.83
- -2.91
- 11.30
- 1.72
- -5.99
- 0.25
- 14.95
- -4.00
- -3.95
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 5,511,000 | 5,737,400 | 5,976,600 | 5,199,100 | 5,186,000 | 5,516,600 | 5,423,400 | 4,872,700 | 5,018,500 | 5,628,300 |
營業成本 | 4,256,600 | 4,481,900 | 4,735,400 | 4,076,800 | 4,030,700 | 4,315,900 | 4,240,300 | 3,809,400 | 3,864,700 | 4,400,600 |
營業毛利 | 1,254,400 | 1,255,500 | 1,241,200 | 1,122,300 | 1,155,300 | 1,200,700 | 1,183,100 | 1,063,300 | 1,153,800 | 1,227,700 |
營業費用 | 823,700 | 812,200 | 821,000 | - | - | - | - | 735,300 | 718,800 | 749,300 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 823,700 | 812,200 | 821,000 | 760,900 | 746,700 | 719,100 | 750,000 | 735,300 | 718,800 | 749,300 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 430,700 | 443,300 | 420,200 | 361,400 | 408,600 | 481,600 | 433,100 | 328,000 | 435,000 | 478,400 |
其他收入及費用 | -3,100 | 1,100 | 1,500 | -300 | -600 | 400 | -1,100 | -100 | -1,000 | -1,200 |
利息費用 | 58,500 | 55,000 | 56,800 | 57,100 | 56,500 | 54,400 | 52,300 | 51,300 | 53,300 | 57,400 |
稅前純益 | 369,100 | 389,400 | 364,900 | 304,000 | 351,500 | 427,600 | 379,700 | 276,600 | 380,700 | 419,800 |
所得稅 | 89,600 | 98,400 | 93,700 | 79,100 | 87,300 | 111,200 | 98,600 | 60,500 | 84,600 | 104,300 |
稅後純益 | 279,500 | 291,000 | 271,200 | 224,900 | 264,200 | 316,400 | 281,100 | 216,100 | 296,100 | 315,500 |
基本每股稅後盈餘(元) | 2.15 | 2.22 | 2.06 | 1.70 | 1.98 | 2.37 | 2.10 | 1.61 | 2.20 | 2.35 |
稀釋每股稅後盈餘(元) | 2.14 | 2.21 | 2.04 | 1.69 | 1.97 | 2.34 | 2.07 | 1.59 | 2.18 | 2.32 |
基本平均股數(千股) | 130000.00 | 131000.00 | 131600.00 | 132500.00 | 133100.00 | 133500.00 | 134100.00 | 134400.00 | 134100.00 | 134100.00 |
稀釋平均股數(千股) | 130600.00 | 131800.00 | 132400.00 | 133500.00 | 134400.00 | 134900.00 | 135600.00 | 136000.00 | 135900.00 | 135900.00 |
還原基本每股稅後盈餘(元) | 2.15 | 2.22 | 2.06 | 1.70 | 1.98 | 2.37 | 2.10 | 1.61 | 2.20 | 2.35 |
還原稀釋每股稅後盈餘(元) | 2.14 | 2.21 | 2.04 | 1.69 | 1.97 | 2.34 | 2.07 | 1.59 | 2.18 | 2.32 |
還原基本平均股數(千股) | 130,000 | 131,000 | 131,600 | 132,500 | 133,100 | 133,500 | 134,100 | 134,400 | 134,100 | 134,100 |
還原稀釋平均股數(千股) | 130,600 | 131,800 | 132,400 | 133,500 | 134,400 | 134,900 | 135,600 | 136,000 | 135,900 | 135,900 |
EBITDA(千元) | 501,700 | 517,700 | 495,000 | 436,000 | 477,500 | 551,100 | 501,400 | 395,200 | 502,100 | 543,200 |