Coeur MiningCDE
紐約證券 · USD
17.86
+0.13
(+0.73%)
盤中 05/22 03:39 (UTC+8)
05/22 03:39 (UTC+8)
Coeur MiningCDE
17.86
+0.13
(+0.73%)
財務數據
損益表
- 2.62
- 2.13
- 2.22
- 3.13
- 3.05
- 3.60
- 4.81
- 5.55
- 6.75
- 8.56
- 34.69
- -18.71
- 4.21
- 41.19
- -2.56
- 17.88
- 33.49
- 15.38
- 21.69
- 26.87
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 856,192 | 674,847 | 554,567 | 480,650 | 360,062 | 305,444 | 313,476 | 222,026 | 213,060 | 262,090 |
營業成本 | 429,834 | 289,636 | 321,666 | 290,875 | 247,359 | 195,269 | 189,958 | 172,645 | 173,294 | 226,935 |
營業毛利 | 426,358 | 385,211 | 232,901 | 189,775 | 112,703 | 110,175 | 123,518 | 49,381 | 39,766 | 35,155 |
營業費用 | 77,188 | 57,549 | 55,814 | 49,667 | - | - | - | - | 43,123 | 45,863 |
研發費用 | 25,699 | 18,513 | 25,141 | 23,256 | 19,682 | 16,726 | 19,567 | 12,874 | 10,491 | 10,955 |
推銷及管理費用 | 51,489 | 39,036 | 30,673 | 26,411 | 30,865 | 26,988 | 19,549 | 19,831 | 32,632 | 34,908 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 374,158 | 327,662 | 177,087 | 140,108 | 62,156 | 66,461 | 84,402 | 16,676 | -3,357 | -10,708 |
其他收入及費用 | 5,988 | 5,814 | -871 | 1,464 | 60 | 1,698 | 3,434 | 5,101 | 3,211 | 1,084 |
利息費用 | 6,443 | 5,968 | 6,273 | 8,251 | 10,450 | 11,887 | 13,280 | 13,162 | 12,947 | 7,396 |
稅前純益 | 348,715 | 327,508 | 169,943 | 133,321 | 51,766 | 56,272 | 74,556 | 8,615 | -13,093 | -17,020 |
所得稅 | 101,954 | 112,539 | -96,881 | 62,595 | 18,413 | 18,420 | 25,817 | 7,189 | 16,024 | 8,485 |
稅後純益 | 246,761 | 214,969 | 266,824 | 70,726 | 33,353 | 37,852 | 48,739 | 1,426 | -29,117 | -25,505 |
基本每股稅後盈餘(元) | 0.36 | 0.37 | 0.42 | 0.11 | 0.06 | 0.11 | 0.12 | - | -0.08 | - |
稀釋每股稅後盈餘(元) | 0.35 | 0.34 | 0.43 | 0.12 | 0.06 | 0.10 | 0.12 | 0.01 | -0.08 | -0.06 |
基本平均股數(千股) | 690558.00 | 639342.00 | 637788.00 | 637173.00 | 514501.00 | 394061.00 | 393969.00 | 393838.00 | 384968.00 | - |
稀釋平均股數(千股) | 698689.00 | 649506.00 | 644879.00 | 643076.00 | 521203.00 | 403973.00 | 400838.00 | 399909.00 | 384968.00 | - |
還原基本每股稅後盈餘(元) | 0.36 | 0.37 | 0.42 | 0.11 | 0.06 | 0.11 | 0.12 | - | -0.08 | - |
還原稀釋每股稅後盈餘(元) | 0.35 | 0.34 | 0.43 | 0.12 | 0.06 | 0.10 | 0.12 | 0.01 | -0.08 | -0.06 |
還原基本平均股數(千股) | 690,558 | 639,342 | 637,788 | 637,173 | 514,501 | 394,061 | 393,969 | 393,838 | 384,968 | - |
還原稀釋平均股數(千股) | 698,689 | 649,506 | 644,879 | 643,076 | 521,203 | 403,973 | 400,838 | 399,909 | 384,968 | - |
EBITDA(千元) | 459,822 | 413,489 | 254,134 | 207,893 | 110,041 | 110,437 | 125,285 | 53,859 | 31,227 | 29,173 |