財務數據
損益表
- 4.20
- 4.39
- 4.60
- 8.38
- 6.83
- 6.94
- 5.43
- 8.49
- 6.82
- 7.02
- -15.03
- 4.49
- 4.87
- 82.07
- -18.44
- 1.51
- -21.79
- 56.37
- -19.61
- 2.94
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q3 | 2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | |
營業收入淨額 | 702,240 | 682,206 | 848,579 | 542,663 | 693,818 | 683,496 | 838,014 | 460,279 | 438,884 | 420,012 |
營業成本 | - | 609,768 | 622,562 | 593,410 | 603,689 | 595,587 | 609,912 | 522,179 | 365,971 | 366,368 |
營業毛利 | 114,054 | 72,438 | 226,017 | -50,747 | 90,129 | 87,909 | 228,102 | -61,900 | 72,913 | 53,644 |
營業費用 | - | 50,309 | 29,568 | 34,411 | 31,265 | 27,637 | - | 44,765 | - | - |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | - | 50,309 | 29,568 | 34,411 | 31,265 | 27,637 | 28,070 | 44,765 | 23,227 | 22,050 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 75,536 | 22,129 | 196,449 | -85,158 | 58,864 | 60,272 | 200,032 | -106,665 | 49,686 | 31,594 |
其他收入及費用 | - | 13,949 | 53,939 | 1,130 | 9,502 | 25,374 | -1,966 | 310 | 6,253 | 2,483 |
利息費用 | - | 24,335 | 23,916 | 26,232 | 27,960 | 27,867 | 25,156 | 19,016 | 4,968 | 5,884 |
稅前純益 | 52,999 | 11,743 | 226,472 | -110,260 | 40,406 | 57,779 | 172,910 | -125,371 | 50,971 | 28,193 |
所得稅 | 16,228 | 1,964 | 64,860 | -30,843 | 10,260 | 15,837 | 50,137 | -34,648 | 15,887 | 8,400 |
稅後純益 | 36,771 | 9,779 | 161,612 | -79,417 | 30,146 | 41,942 | 122,773 | -90,723 | 35,084 | 19,793 |
基本每股稅後盈餘(元) | 0.62 | 0.34 | 2.98 | -1.46 | 0.56 | 0.66 | 1.91 | -1.81 | 0.70 | 0.39 |
稀釋每股稅後盈餘(元) | 0.61 | 0.20 | 2.63 | -1.23 | 0.48 | 0.67 | 1.91 | -1.84 | 0.70 | 0.39 |
基本平均股數(千股) | 59264.00 | 53970.00 | 54299.00 | 54380.00 | 54104.00 | 63542.00 | 64279.00 | 50198.00 | 50188.00 | 50162.00 |
稀釋平均股數(千股) | 59986.00 | 59703.00 | 61537.00 | 61917.00 | 62699.00 | 63784.00 | 64279.00 | 59149.00 | 50401.00 | 50276.00 |
還原基本每股稅後盈餘(元) | 0.62 | 0.34 | 2.98 | -1.46 | 0.56 | 0.66 | 1.91 | -1.81 | 0.70 | 0.39 |
還原稀釋每股稅後盈餘(元) | 0.61 | 0.20 | 2.63 | -1.23 | 0.48 | 0.67 | 1.91 | -1.84 | 0.70 | 0.39 |
還原基本平均股數(千股) | 59,264 | 53,970 | 54,299 | 54,380 | 54,104 | 63,542 | 64,279 | 50,198 | 50,188 | 50,162 |
還原稀釋平均股數(千股) | 59,986 | 59,703 | 61,537 | 61,917 | 62,699 | 63,784 | 64,279 | 59,149 | 50,401 | 50,276 |
EBITDA(千元) | 52,999 | 60,799 | 275,487 | -54,599 | 90,086 | 109,415 | 222,857 | -86,888 | 65,524 | 43,617 |