黑石集團BX
紐約證券 · USD
118.48
-1.81
(-1.50%)
收盤 06/11 03:59 (UTC+8)
盤後
118.25
118.25
(-0.19%)
06/11 03:59 (UTC+8)
黑石集團BX
118.48
-1.81
(-1.50%)
財務數據
損益表
- 11.76
- 35.80
- 26.88
- 35.52
- 29.67
- 31.71
- 35.76
- 29.62
- 42.32
- 34.81
- -51.61
- 204.32
- -24.91
- 32.15
- -16.47
- 6.89
- 12.76
- -17.16
- 42.87
- -17.76
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 3,480,542 | 4,232,183 | 2,962,347 | 3,576,078 | 3,171,343 | 2,967,033 | 3,551,857 | 2,687,765 | 3,579,625 | 1,176,288 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 3,480,542 | 4,232,183 | 2,962,347 | 3,576,078 | 3,171,343 | 2,967,033 | 3,551,857 | 2,687,765 | 3,579,625 | 1,176,288 |
營業費用 | 2,125,240 | 1,996,796 | 1,624,399 | 1,796,781 | - | - | - | - | - | 832,838 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 2,125,240 | 1,996,796 | 1,624,399 | 1,796,781 | 1,776,317 | 1,384,585 | 1,784,759 | 1,524,090 | 1,682,204 | 832,838 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,355,302 | 2,235,387 | 1,337,948 | 1,779,297 | 1,395,026 | 1,582,448 | 1,767,098 | 1,163,675 | 1,897,421 | 343,450 |
其他收入及費用 | 99,755 | 121,449 | 108,634 | 136,330 | 57,575 | -21,171 | 42,842 | 44,934 | -17,767 | -188,370 |
利息費用 | 137,053 | 128,089 | 126,288 | 135,822 | 118,115 | 115,532 | 111,337 | 108,616 | 108,203 | 108,732 |
稅前純益 | 1,455,057 | 2,356,836 | 1,446,582 | 1,915,627 | 1,452,601 | 1,561,277 | 1,809,940 | 1,208,609 | 1,879,654 | 155,080 |
所得稅 | 197,150 | 382,045 | 209,657 | 289,494 | 243,827 | 232,451 | 245,303 | 260,246 | 283,671 | 45,957 |
稅後純益 | 649,729 | 1,015,201 | 624,917 | 764,244 | 614,852 | 703,873 | 780,835 | 444,414 | 847,386 | 151,800 |
基本每股稅後盈餘(元) | 0.83 | 1.30 | 0.80 | 0.98 | 0.80 | 0.92 | 1.02 | 0.58 | 1.12 | 0.20 |
稀釋每股稅後盈餘(元) | 0.83 | 1.30 | 0.80 | 0.97 | 0.80 | 0.91 | 1.02 | 0.58 | 1.11 | 0.20 |
基本平均股數(千股) | 785332.00 | 783106.00 | 782633.00 | 782386.00 | 771796.00 | 768689.00 | 768230.00 | 769187.00 | 759798.00 | 758151.00 |
稀釋平均股數(千股) | 786296.00 | 783193.00 | 782681.00 | 782401.00 | 772434.00 | 768769.00 | 768280.00 | 769234.00 | 760257.00 | 758278.00 |
還原基本每股稅後盈餘(元) | 0.83 | 1.30 | 0.80 | 0.98 | 0.80 | 0.92 | 1.02 | 0.58 | 1.12 | 0.20 |
還原稀釋每股稅後盈餘(元) | 0.83 | 1.30 | 0.80 | 0.97 | 0.80 | 0.91 | 1.02 | 0.58 | 1.11 | 0.20 |
還原基本平均股數(千股) | 785,332 | 783,106 | 782,633 | 782,386 | 771,796 | 768,689 | 768,230 | 769,187 | 759,798 | 758,151 |
還原稀釋平均股數(千股) | 786,296 | 783,193 | 782,681 | 782,401 | 772,434 | 768,769 | 768,280 | 769,234 | 760,257 | 758,278 |
EBITDA(千元) | 992,967 | 1,534,434 | 969,837 | 1,198,534 | 985,769 | 1,060,877 | 1,146,456 | 822,258 | 1,248,241 | 315,491 |