黑石集團BX
紐約證券 · USD
175.34
-1.70
(-0.96%)
收盤 07/31 03:59 (UTC+8)
盤後
174.10
174.10
(-0.71%)
07/31 03:59 (UTC+8)
黑石集團BX
175.34
-1.70
(-0.96%)
財務數據
損益表
- 16.04
- 12.77
- 27.07
- 24.31
- 11.76
- 35.80
- 26.88
- 35.52
- 29.67
- 31.71
- 64.05
- -20.35
- 111.88
- -10.19
- -51.61
- 204.32
- -24.91
- 32.15
- -16.47
- 6.89
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 3,171,343 | 2,967,033 | 3,551,857 | 2,687,765 | 3,579,625 | 1,176,288 | 2,430,686 | 2,706,595 | 1,277,404 | 1,603,730 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 3,171,343 | 2,967,033 | 3,551,857 | 2,687,765 | 3,579,625 | 1,176,288 | 2,430,686 | 2,706,595 | 1,277,404 | 1,603,730 |
營業費用 | - | - | - | - | - | 832,838 | 1,264,306 | 1,367,214 | 1,084,904 | 970,200 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 1,776,317 | 1,384,585 | 1,784,759 | 1,524,090 | 1,682,204 | 832,838 | 1,264,306 | 1,367,214 | 1,084,904 | 970,200 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,395,026 | 1,582,448 | 1,767,098 | 1,163,675 | 1,897,421 | 343,450 | 1,166,380 | 1,339,381 | 192,500 | 633,530 |
其他收入及費用 | 57,575 | -21,171 | 42,842 | 44,934 | -17,767 | -188,370 | -49,078 | 87,595 | 65,856 | -31,335 |
利息費用 | 118,115 | 115,532 | 111,337 | 108,616 | 108,203 | 108,732 | 110,599 | 108,096 | 104,441 | 100,329 |
稅前純益 | 1,452,601 | 1,561,277 | 1,809,940 | 1,208,609 | 1,879,654 | 155,080 | 1,117,302 | 1,426,976 | 258,356 | 602,195 |
所得稅 | 243,827 | 232,451 | 245,303 | 260,246 | 283,671 | 45,957 | 196,560 | 223,269 | 47,675 | -141,146 |
稅後純益 | 614,852 | 703,873 | 780,835 | 444,414 | 847,386 | 151,800 | 551,994 | 601,274 | 85,812 | 557,854 |
基本每股稅後盈餘(元) | 0.80 | 0.92 | 1.02 | 0.58 | 1.12 | 0.20 | 0.73 | 0.79 | 0.12 | 0.75 |
稀釋每股稅後盈餘(元) | 0.80 | 0.91 | 1.02 | 0.58 | 1.11 | 0.20 | 0.73 | 0.80 | 0.11 | 0.75 |
基本平均股數(千股) | 771796.00 | 768689.00 | 768230.00 | 769187.00 | 759798.00 | 758151.00 | 757958.00 | 758479.00 | 746064.00 | 742742.00 |
稀釋平均股數(千股) | 772434.00 | 768769.00 | 768280.00 | 769234.00 | 760257.00 | 758278.00 | 758046.00 | 758548.00 | 746643.00 | 742929.00 |
還原基本每股稅後盈餘(元) | 0.80 | 0.92 | 1.02 | 0.58 | 1.12 | 0.20 | 0.73 | 0.79 | 0.12 | 0.75 |
還原稀釋每股稅後盈餘(元) | 0.80 | 0.91 | 1.02 | 0.58 | 1.11 | 0.20 | 0.73 | 0.80 | 0.11 | 0.75 |
還原基本平均股數(千股) | 771,796 | 768,689 | 768,230 | 769,187 | 759,798 | 758,151 | 757,958 | 758,479 | 746,064 | 742,742 |
還原稀釋平均股數(千股) | 772,434 | 768,769 | 768,280 | 769,234 | 760,257 | 758,278 | 758,046 | 758,548 | 746,643 | 742,929 |
EBITDA(千元) | 985,769 | 1,060,877 | 1,146,456 | 822,258 | 1,248,241 | 315,491 | 868,164 | 941,705 | 250,924 | 531,846 |