The Baldwin Insurance GroupBWIN
那斯達克 · USD
21.12
+0.61
(+2.97%)
盤中 03/13 01:44 (UTC+8)
03/13 01:44 (UTC+8)
The Baldwin Insurance GroupBWIN
21.12
+0.61
(+2.97%)
財務數據
損益表
- 3.06
- 2.85
- 3.80
- 3.40
- 3.39
- 3.30
- 4.13
- 3.79
- 3.65
- 3.43
- 3.05
- -7.06
- 33.63
- -10.65
- -0.27
- -2.67
- 25.32
- -8.37
- -3.54
- -6.16
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 342,897 | 365,389 | 378,811 | 413,405 | 329,892 | 338,938 | 339,840 | 380,367 | 284,648 | 306,270 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 347,279 | 365,389 | 378,811 | 413,405 | 329,892 | 338,938 | 339,840 | 380,367 | 284,648 | 306,270 |
營業費用 | 360,516 | 362,173 | 350,871 | - | 335,366 | 323,532 | - | - | 314,373 | 306,184 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 191,009 | 193,031 | 195,471 | 198,020 | 482,689 | 247,189 | 305,352 | 262,092 | 234,695 | 220,469 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 169,507 | 169,142 | 155,400 | 159,368 | -147,323 | 76,343 | 18,030 | 84,017 | 79,678 | 85,715 |
營業利益 | -15,727 | 3,216 | 27,940 | 56,017 | -5,474 | 15,406 | 16,458 | 34,258 | -29,725 | 86 |
其他收入及費用 | -652 | -2,430 | -1,076 | -1,143 | -344 | 1,448 | -14,512 | 37,054 | -525 | -1,351 |
利息費用 | 29,000 | 31,132 | 31,320 | 29,976 | 29,441 | 31,329 | 31,329 | 31,545 | 31,865 | 30,580 |
稅前純益 | -42,630 | -30,237 | -4,456 | 24,898 | -35,259 | -14,475 | -29,383 | 39,767 | -62,115 | -31,845 |
所得稅 | 1,044 | - | 685 | - | -420 | - | 1,484 | 667 | 381 | 161 |
稅後純益 | -25,861 | -18,727 | -3,164 | 13,939 | -20,162 | -8,377 | -17,557 | 21,578 | -34,483 | -17,629 |
基本每股稅後盈餘(元) | -0.37 | -0.27 | -0.05 | 0.21 | -0.31 | -0.13 | -0.28 | 0.35 | - | -0.29 |
稀釋每股稅後盈餘(元) | -0.38 | -0.27 | -0.05 | 0.20 | -0.32 | -0.13 | -0.27 | 0.33 | -0.57 | -0.29 |
基本平均股數(千股) | 69050.00 | 68604.00 | 68009.00 | 66067.00 | 64797.00 | 64011.00 | 63124.00 | 61856.00 | - | 60549.00 |
稀釋平均股數(千股) | 69050.00 | 68604.00 | 68009.00 | 69327.00 | 64797.00 | 64011.00 | 63124.00 | 65314.00 | - | 60549.00 |
還原基本每股稅後盈餘(元) | -0.37 | -0.27 | -0.05 | 0.21 | -0.31 | -0.13 | -0.28 | 0.35 | - | -0.29 |
還原稀釋每股稅後盈餘(元) | -0.38 | -0.27 | -0.05 | 0.20 | -0.32 | -0.13 | -0.27 | 0.33 | -0.57 | -0.29 |
還原基本平均股數(千股) | 69,050 | 68,604 | 68,009 | 66,067 | 64,797 | 64,011 | 63,124 | 61,856 | - | 60,549 |
還原稀釋平均股數(千股) | 69,050 | 68,604 | 68,009 | 69,327 | 64,797 | 64,011 | 63,124 | 65,314 | - | 60,549 |
EBITDA(千元) | 46,277 | 45,871 | 57,914 | 72,802 | 38,252 | 52,830 | 43,652 | 80,888 | 23,962 | 38,992 |