財務數據
損益表
- 8.55
- 7.22
- 8.01
- 8.64
- 9.80
- 8.01
- 7.97
- 8.61
- 9.77
- 8.23
- 15.04
- -15.54
- 10.95
- 7.96
- 13.33
- -18.19
- -0.50
- 7.91
- 13.56
- -15.74
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 823,400 | 977,200 | 860,500 | 797,400 | 801,400 | 979,600 | 864,400 | 800,700 | 721,700 | 854,500 |
營業成本 | - | 528,000 | 481,100 | 439,500 | 410,200 | 486,300 | 445,600 | 416,100 | 368,900 | 424,200 |
營業毛利 | 379,800 | 449,200 | 379,400 | 357,900 | 391,200 | 493,300 | 418,800 | 384,600 | 352,800 | 430,300 |
營業費用 | - | 372,900 | 431,200 | 346,000 | - | 421,200 | - | - | - | - |
研發費用 | - | 99,600 | 98,300 | 100,200 | 97,100 | 104,400 | 98,100 | 92,200 | 81,800 | 83,500 |
推銷及管理費用 | - | 273,300 | 236,400 | 245,800 | 262,300 | 316,800 | 252,600 | 244,300 | 206,200 | 243,300 |
非經常性項目費用 | - | - | 96,500 | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 10,200 | 76,300 | -51,800 | 11,900 | 31,800 | 72,100 | 68,100 | 48,100 | 64,800 | 103,500 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | - | - | - | - | - | - | - | - | - | - |
稅前純益 | 21,900 | 68,200 | -71,800 | 500 | 25,100 | 56,100 | 55,300 | 23,900 | 71,600 | 240,900 |
所得稅 | 2,500 | 37,800 | -14,100 | -3,100 | 8,700 | 40,700 | 14,800 | 16,100 | 19,800 | 37,100 |
稅後純益 | 14,400 | 26,000 | -59,600 | 7,600 | 17,400 | 13,700 | 40,900 | 7,600 | 50,900 | 205,500 |
基本每股稅後盈餘(元) | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.41 |
稀釋每股稅後盈餘(元) | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.40 |
基本平均股數(千股) | 152200.00 | 152000.00 | 151800.00 | 151600.00 | 151600.00 | 151600.00 | 151500.00 | 147400.00 | 145200.00 | 145500.00 |
稀釋平均股數(千股) | 152700.00 | 152500.00 | 151800.00 | 151700.00 | 151900.00 | 152000.00 | 152000.00 | 148000.00 | 145900.00 | 146000.00 |
還原基本每股稅後盈餘(元) | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.41 |
還原稀釋每股稅後盈餘(元) | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 | 0.27 | 0.05 | 0.35 | 1.40 |
還原基本平均股數(千股) | 152,200 | 152,000 | 151,800 | 151,600 | 151,600 | 151,600 | 151,500 | 147,400 | 145,200 | 145,500 |
還原稀釋平均股數(千股) | 152,700 | 152,500 | 151,800 | 151,700 | 151,900 | 152,000 | 152,000 | 148,000 | 145,900 | 146,000 |
EBITDA(千元) | 16,900 | 121,900 | -18,000 | 60,600 | 76,500 | 107,300 | 106,700 | 68,900 | 105,400 | 279,900 |