The BeachbodyBODI
紐約證券 · USD
5.22
+0.25
(+5.03%)
收盤 08/16 03:55 (UTC+8)
盤後
5.06
5.06
(-3.07%)
08/16 03:55 (UTC+8)
The BeachbodyBODI
5.22
+0.25
(+5.03%)
財務數據
損益表
- 1.45
- 1.35
- 1.28
- 1.19
- 1.20
- 1.10
- 1.02
- 0.86
- 0.72
- 0.64
- -2.20
- -6.87
- -4.96
- -7.20
- 0.87
- -8.22
- -7.25
- -15.48
- -16.22
- -11.64
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | |
營業收入淨額 | 63,941 | 72,363 | 86,374 | 102,193 | 110,183 | 120,046 | 119,010 | 128,250 | 134,948 | 144,901 |
營業成本 | 17,703 | 20,814 | 25,499 | 33,382 | 33,807 | 38,764 | 45,038 | 53,219 | 52,204 | 53,561 |
營業毛利 | 46,238 | 51,549 | 60,875 | 68,811 | 76,376 | 81,282 | 73,972 | 75,031 | 82,744 | 91,340 |
營業費用 | 47,710 | 55,223 | - | - | - | - | 134,343 | 104,035 | 106,922 | 118,775 |
研發費用 | 10,611 | 12,596 | 22,109 | 19,382 | 17,162 | 17,717 | 17,782 | 18,879 | 18,650 | 19,096 |
推銷及管理費用 | 37,099 | 42,627 | 50,543 | 57,352 | 68,696 | 72,744 | 73,522 | 83,886 | 88,379 | 94,292 |
非經常性項目費用 | - | - | 21,116 | 5,087 | - | 1,644 | 43,039 | 1,270 | -107 | 5,387 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | -1,472 | -3,674 | -32,893 | -13,010 | -9,482 | -10,823 | -60,371 | -29,004 | -24,178 | -27,435 |
其他收入及費用 | - | -464 | 39 | 2,768 | 336 | -1,456 | -2,629 | -1,525 | 786 | 626 |
利息費用 | 1,268 | 1,565 | 1,709 | 1,646 | 1,652 | 1,875 | 2,101 | 2,074 | 2,368 | 2,331 |
稅前純益 | -5,799 | -5,703 | -34,563 | -11,888 | -10,798 | -14,154 | -65,101 | -32,603 | -25,760 | -29,140 |
所得稅 | 101 | 45 | -5 | 115 | 67 | 62 | -62 | 63 | -12 | 48 |
稅後純益 | -5,900 | -5,748 | -34,558 | -12,003 | -10,865 | -14,216 | -65,039 | -32,666 | -25,748 | -29,188 |
基本每股稅後盈餘(元) | -0.85 | -0.84 | -5.04 | -1.75 | -1.59 | -2.10 | - | -5.29 | -4.10 | -4.72 |
稀釋每股稅後盈餘(元) | -0.85 | -0.84 | -5.06 | -1.75 | -1.60 | -2.10 | -10.38 | -5.28 | -4.09 | -4.72 |
基本平均股數(千股) | 6951.00 | 6883.00 | 6857.00 | 6841.00 | 6813.00 | 6761.00 | - | 6179.00 | 6286.00 | 6183.00 |
稀釋平均股數(千股) | 6951.00 | 6883.00 | 6857.00 | 6841.00 | 6813.00 | 6761.00 | - | 6179.00 | 6286.00 | 6183.00 |
還原基本每股稅後盈餘(元) | -0.85 | -0.84 | -5.04 | -1.75 | -1.59 | -2.10 | - | -5.29 | -4.10 | -4.72 |
還原稀釋每股稅後盈餘(元) | -0.85 | -0.84 | -5.06 | -1.75 | -1.60 | -2.10 | -10.38 | -5.28 | -4.09 | -4.72 |
還原基本平均股數(千股) | 6,951 | 6,883 | 6,857 | 6,841 | 6,813 | 6,761 | - | 6,179 | 6,286 | 6,183 |
還原稀釋平均股數(千股) | 6,951 | 6,883 | 6,857 | 6,841 | 6,813 | 6,761 | - | 6,179 | 6,286 | 6,183 |
EBITDA(千元) | -220 | 2,207 | -16,290 | 2,196 | 945 | -1,776 | -46,943 | -14,991 | -6,513 | -10,056 |