The BeachbodyBODI
那斯達克 · USD
12.20
+0.97
(+8.64%)
盤中 03/26 12:25 (UTC+8)
03/26 12:25 (UTC+8)
The BeachbodyBODI
12.20
+0.97
(+8.64%)
財務數據
損益表
- 1.28
- 1.19
- 1.20
- 1.10
- 1.02
- 0.86
- 0.72
- 0.64
- 0.60
- 0.56
- -4.96
- -7.20
- 0.87
- -8.22
- -7.25
- -15.48
- -16.22
- -11.64
- -6.34
- -7.27
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 55,536 | 59,887 | 63,941 | 72,363 | 86,374 | 102,193 | 110,183 | 120,046 | 119,010 | 128,250 |
營業成本 | 14,188 | 15,238 | 17,703 | 20,814 | 25,499 | 33,382 | 33,807 | 38,764 | 45,038 | 53,219 |
營業毛利 | 41,348 | 44,649 | 46,238 | 51,549 | 60,875 | 68,811 | 76,376 | 81,282 | 73,972 | 75,031 |
營業費用 | 33,168 | 39,663 | 50,202 | 55,223 | 93,768 | - | - | - | 134,343 | 104,035 |
研發費用 | 8,698 | 10,406 | 10,611 | 12,596 | 22,109 | 19,382 | 17,162 | 17,717 | 17,782 | 18,879 |
推銷及管理費用 | 24,470 | 29,269 | 37,099 | 42,627 | 50,543 | 57,352 | 68,696 | 72,744 | 73,522 | 83,886 |
非經常性項目費用 | - | -12 | 2,492 | - | 21,116 | 5,087 | - | 1,644 | 43,039 | 1,270 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 8,180 | 4,986 | -3,964 | -3,674 | -32,893 | -13,010 | -9,482 | -10,823 | -60,371 | -29,004 |
其他收入及費用 | -1,846 | -410 | -567 | -464 | 39 | 2,768 | 336 | -1,456 | -2,629 | -1,525 |
利息費用 | 1,087 | 1,056 | 1,268 | 1,565 | 1,709 | 1,646 | 1,652 | 1,875 | 2,101 | 2,074 |
稅前純益 | 5,247 | 3,520 | -5,799 | -5,703 | -34,563 | -11,888 | -10,798 | -14,154 | -65,101 | -32,603 |
所得稅 | 28 | -49 | 101 | 45 | -5 | 115 | 67 | 62 | -62 | 63 |
稅後純益 | 5,219 | 3,569 | -5,900 | -5,748 | -34,558 | -12,003 | -10,865 | -14,216 | -65,039 | -32,666 |
基本每股稅後盈餘(元) | 0.77 | 0.51 | -0.85 | -0.84 | -5.04 | -1.75 | -1.59 | -2.10 | - | -5.29 |
稀釋每股稅後盈餘(元) | 0.75 | 0.52 | -0.84 | -0.84 | -5.06 | -1.75 | -1.60 | -2.10 | -10.38 | -5.28 |
基本平均股數(千股) | 7052.00 | 6999.00 | 6951.00 | 6883.00 | 6857.00 | 6840.00 | 6813.00 | 6761.00 | - | 6179.00 |
稀釋平均股數(千股) | 7005.00 | 7046.00 | 6951.00 | 6883.00 | 6857.00 | 6840.00 | 6813.00 | 6761.00 | - | 6179.00 |
還原基本每股稅後盈餘(元) | 0.77 | 0.51 | -0.85 | -0.84 | -5.04 | -1.75 | -1.59 | -2.10 | - | -5.29 |
還原稀釋每股稅後盈餘(元) | 0.75 | 0.52 | -0.84 | -0.84 | -5.06 | -1.75 | -1.60 | -2.10 | -10.38 | -5.28 |
還原基本平均股數(千股) | 7,052 | 6,999 | 6,951 | 6,883 | 6,857 | 6,840 | 6,813 | 6,761 | - | 6,179 |
還原稀釋平均股數(千股) | 7,005 | 7,046 | 6,951 | 6,883 | 6,857 | 6,840 | 6,813 | 6,761 | - | 6,179 |
EBITDA(千元) | 10,320 | 8,543 | 171 | 2,207 | -16,290 | 2,196 | 945 | -1,776 | -46,943 | -14,991 |