財務數據
損益表
- 11147.87
- 18414.53
- 16106.12
- 5964.86
- 10720.91
- 10867.73
- 10749.95
- 10176.51
- 8705.01
- 14045.39
- 118518.21
- 65.18
- -12.54
- -62.97
- 79.73
- 1.37
- -1.08
- -5.33
- -14.47
- -
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 1,404,539,445 | 870,501,370 | 1,017,650,814 | 1,074,994,960 | 1,086,773,191 | 1,072,090,925 | 596,485,863 | 1,610,612,247 | 1,841,452,822 | 1,114,787,000 |
營業成本 | - | - | - | - | - | - | - | - | - | - |
營業毛利 | 1,404,539,445 | 870,501,370 | 1,017,650,814 | 1,074,994,960 | 1,086,773,191 | 1,072,090,925 | 596,485,863 | 1,610,612,247 | - | 1,114,787,000 |
營業費用 | 367,680,004 | 323,134,321 | 270,913,021 | 358,653,253 | 309,401,784 | 315,993,794 | 262,966,001 | 193,328,809 | - | 186,060,000 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 367,680,004 | 323,134,321 | 270,913,021 | 358,653,253 | 309,401,784 | 315,993,794 | 262,966,001 | 193,328,809 | 242,353,323 | 186,060,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 1,036,859,441 | 547,367,049 | 746,737,793 | 716,341,707 | 777,371,407 | 756,097,131 | 333,519,862 | 1,417,283,438 | - | 928,727,000 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 502,589,426 | 547,150,102 | 392,368,335 | 383,115,140 | 412,929,706 | 393,373,145 | 623,288,939 | 856,000,730 | 822,894,246 | 977,787,000 |
稅前純益 | 212,688,236 | -38,028,568 | 245,321,539 | 106,289,158 | 168,220,661 | 159,221,773 | -505,459,071 | 364,742,766 | 739,804,717 | 58,779,000 |
所得稅 | 72,930,594 | -4,963,274 | 95,781,086 | 45,688,006 | 37,437,861 | 38,899,482 | -189,536,219 | 89,507,301 | 235,495,137 | 35,569,000 |
稅後純益 | 140,238,562 | -33,096,844 | 149,136,905 | 59,473,847 | 130,522,149 | 119,731,992 | -316,576,171 | 433,230,455 | 504,049,051 | 23,127,000 |
基本每股稅後盈餘(元) | 2193.32 | -517.61 | 2332.40 | 930.13 | - | 1872.53 | -4951.04 | 6775.44 | - | 361.70 |
稀釋每股稅後盈餘(元) | 2193.32 | -517.61 | 2332.40 | 930.13 | - | 1872.53 | -4951.04 | 6775.44 | - | 361.70 |
基本平均股數(千股) | 63939.00 | 63941.00 | 63941.00 | 63941.00 | - | 63941.00 | 63941.00 | 63941.00 | - | 63941.00 |
稀釋平均股數(千股) | 63939.00 | 63941.00 | 63941.00 | 63941.00 | - | 63941.00 | 63941.00 | 63941.00 | - | 63941.00 |
還原基本每股稅後盈餘(元) | 2193.32 | -517.61 | 2332.40 | 930.13 | - | 1872.53 | -4951.04 | 6775.44 | - | 361.70 |
還原稀釋每股稅後盈餘(元) | 2193.32 | -517.61 | 2332.40 | 930.13 | - | 1872.53 | -4951.04 | 6775.44 | - | 361.70 |
還原基本平均股數(千股) | 63,939 | 63,941 | 63,941 | 63,941 | - | 63,941 | 63,941 | 63,941 | - | 63,941 |
還原稀釋平均股數(千股) | 63,939 | 63,941 | 63,941 | 63,941 | - | 63,941 | 63,941 | 63,941 | - | 63,941 |
EBITDA(千元) | 762,418,798 | 555,561,056 | 666,602,633 | 537,465,560 | 625,865,103 | 596,971,431 | 157,095,065 | 1,416,605,238 | 1,595,784,154 | 1,015,771,067 |