財務數據
損益表
- 165.69
- 168.66
- 178.40
- 152.42
- 194.96
- 227.49
- 232.70
- 239.48
- 222.17
- 245.60
- -24.75
- 1.79
- 5.77
- -14.56
- 27.91
- 16.69
- 2.29
- 2.91
- -7.23
- 10.55
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 24,560,000 | 22,217,000 | 23,948,000 | 23,270,000 | 22,749,000 | 19,496,000 | 15,242,000 | 17,840,000 | 16,866,000 | 16,569,000 |
營業成本 | 22,146,000 | 19,671,000 | 22,136,000 | 25,645,000 | 20,314,000 | 17,079,000 | 16,831,000 | 21,347,000 | 15,637,000 | 14,693,000 |
營業毛利 | 2,414,000 | 2,546,000 | 1,812,000 | -2,375,000 | 2,435,000 | 2,417,000 | -1,589,000 | -3,507,000 | 1,229,000 | 1,876,000 |
營業費用 | 2,325,000 | 2,110,000 | 2,644,000 | 2,405,000 | 2,678,000 | - | - | - | - | - |
研發費用 | 921,000 | 903,000 | 964,000 | 897,000 | 910,000 | 844,000 | 836,000 | 1,154,000 | 954,000 | 868,000 |
推銷及管理費用 | 1,404,000 | 1,207,000 | 1,680,000 | 1,508,000 | 1,768,000 | 1,109,000 | 1,386,000 | 1,100,000 | 1,370,000 | 1,094,000 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 156,000 | 448,000 | 8,777,000 | -4,781,000 | -176,000 | 461,000 | -3,770,000 | -5,761,000 | -1,090,000 | -86,000 |
其他收入及費用 | 146,000 | 206,000 | 9,810,000 | 275,000 | 392,000 | 320,000 | 473,000 | 265,000 | 253,000 | 277,000 |
利息費用 | 600,000 | 616,000 | 659,000 | 694,000 | 710,000 | 708,000 | 755,000 | 728,000 | 673,000 | 569,000 |
稅前純益 | -365,000 | 26,000 | 8,319,000 | -5,199,000 | -561,000 | 76,000 | -4,093,000 | -6,224,000 | -1,515,000 | -378,000 |
所得稅 | 63,000 | 33,000 | 99,000 | 140,000 | 51,000 | 107,000 | -232,000 | -50,000 | -76,000 | -23,000 |
稅後純益 | -444,000 | -4,000 | 8,220,000 | -5,337,000 | -611,000 | -37,000 | -3,865,000 | -6,170,000 | -1,439,000 | -343,000 |
基本每股稅後盈餘(元) | -0.67 | -0.11 | 10.59 | -7.14 | -0.92 | -0.16 | -5.46 | -9.97 | -2.33 | -0.56 |
稀釋每股稅後盈餘(元) | -0.68 | -0.11 | 10.73 | -7.16 | -0.93 | -0.16 | -5.45 | -10.01 | -2.34 | -0.56 |
基本平均股數(千股) | 790600.00 | 788000.00 | 768083.00 | 747478.00 | 664130.00 | 768750.00 | 707875.00 | 618856.00 | 617596.00 | 612900.00 |
稀釋平均股數(千股) | 790600.00 | 788000.00 | 803800.00 | 756700.00 | 664130.00 | 768750.00 | 718100.00 | 618856.00 | 617596.00 | 612900.00 |
還原基本每股稅後盈餘(元) | -0.67 | -0.11 | 10.59 | -7.14 | -0.92 | -0.16 | -5.46 | -9.97 | -2.33 | -0.56 |
還原稀釋每股稅後盈餘(元) | -0.68 | -0.11 | 10.73 | -7.16 | -0.93 | -0.16 | -5.45 | -10.01 | -2.34 | -0.56 |
還原基本平均股數(千股) | 790,600 | 788,000 | 768,083 | 747,478 | 664,130 | 768,750 | 707,875 | 618,856 | 617,596 | 612,900 |
還原稀釋平均股數(千股) | 790,600 | 788,000 | 803,800 | 756,700 | 664,130 | 768,750 | 718,100 | 618,856 | 617,596 | 612,900 |
EBITDA(千元) | 815,000 | 1,218,000 | 9,514,000 | -4,012,000 | 610,000 | 1,244,000 | -2,833,000 | -5,048,000 | -401,000 | 645,000 |