安富利AVT
那斯達克 · USD
61.22
+1.49
(+2.49%)
收盤 03/25 03:59 (UTC+8)
03/25 03:59 (UTC+8)
安富利AVT
61.22
+1.49
(+2.49%)
財務數據
損益表
- 63.36
- 62.05
- 56.54
- 55.63
- 56.04
- 56.63
- 53.15
- 56.18
- 58.99
- 63.19
- -3.34
- -2.06
- -8.89
- -1.60
- 0.74
- 1.06
- -6.14
- 5.69
- 5.00
- 7.13
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 6,318,955 | 5,898,572 | 5,617,795 | 5,315,423 | 5,663,384 | 5,604,152 | 5,562,976 | 5,653,591 | 6,204,914 | 6,335,648 |
營業成本 | 5,655,917 | 5,283,807 | 5,024,110 | 4,727,570 | 5,067,333 | 4,996,785 | 4,920,096 | 4,984,318 | 5,498,731 | 5,587,542 |
營業毛利 | 663,038 | 614,765 | 593,685 | 587,853 | 596,051 | 607,367 | 642,880 | 669,273 | 706,183 | 748,106 |
營業費用 | 516,842 | 472,733 | 520,233 | 444,602 | 440,725 | - | 478,690 | - | 469,926 | 494,337 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 491,671 | 464,442 | 451,172 | 435,492 | 436,931 | 438,791 | 450,272 | 467,276 | 464,691 | 487,286 |
非經常性項目費用 | 25,171 | 8,291 | 69,061 | 9,110 | 3,794 | 26,351 | 28,418 | 11,846 | 5,235 | 7,051 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 146,196 | 142,032 | 73,452 | 143,251 | 155,326 | 142,225 | 164,190 | 190,151 | 236,257 | 253,769 |
其他收入及費用 | 5,067 | -5,466 | -7,603 | -3,993 | -2,644 | -3,043 | 1,408 | -14,707 | -8,397 | 92,459 |
利息費用 | 61,359 | 59,762 | 58,445 | 61,114 | 62,399 | 64,444 | 64,274 | 73,495 | 74,302 | 70,796 |
稅前純益 | 89,904 | 76,804 | 7,404 | 78,144 | 90,283 | 74,738 | 101,324 | 101,949 | 153,558 | 275,432 |
所得稅 | 28,171 | 25,059 | 1,315 | -9,775 | 3,030 | 15,782 | 18,658 | 13,115 | 35,627 | 66,164 |
稅後純益 | 61,733 | 51,745 | 6,089 | 87,919 | 87,253 | 58,956 | 82,666 | 88,834 | 117,931 | 209,268 |
基本每股稅後盈餘(元) | 0.76 | 0.62 | 0.07 | 1.02 | 1.00 | 0.67 | 0.92 | 0.98 | 1.31 | 2.29 |
稀釋每股稅後盈餘(元) | 0.75 | 0.61 | 0.10 | 1.00 | 0.99 | 0.66 | 0.91 | 0.98 | 1.29 | 2.25 |
基本平均股數(千股) | 81445.00 | 82996.00 | 84112.00 | 86014.00 | 86846.00 | 88092.00 | 90092.00 | 90430.00 | 90253.00 | 91495.00 |
稀釋平均股數(千股) | 82787.00 | 84462.00 | 85058.00 | 86876.00 | 88327.00 | 89392.00 | 91122.00 | 91256.00 | 91792.00 | 93178.00 |
還原基本每股稅後盈餘(元) | 0.76 | 0.62 | 0.07 | 1.02 | 1.00 | 0.67 | 0.92 | 0.98 | 1.31 | 2.29 |
還原稀釋每股稅後盈餘(元) | 0.75 | 0.61 | 0.10 | 1.00 | 0.99 | 0.66 | 0.91 | 0.98 | 1.29 | 2.25 |
還原基本平均股數(千股) | 81,445 | 82,996 | 84,112 | 86,014 | 86,846 | 88,092 | 90,092 | 90,430 | 90,253 | 91,495 |
還原稀釋平均股數(千股) | 82,787 | 84,462 | 85,058 | 86,876 | 88,327 | 89,392 | 91,122 | 91,256 | 91,792 | 93,178 |
EBITDA(千元) | 184,656 | 167,339 | 97,774 | 168,271 | 183,130 | 172,991 | 201,770 | 210,844 | 262,004 | 381,016 |