冶聯科技ATI
紐約證券 · USD
207.32
-3.33
(-1.58%)
收盤 09/09 03:59 (UTC+8)
盤後
207.42
+0.10
(+0.05%)
09/09 03:59 (UTC+8)
冶聯科技ATI
207.32
-3.33
(-1.58%)
財務數據
損益表
- 10.43
- 10.95
- 10.51
- 11.73
- 11.44
- 11.40
- 11.26
- 11.77
- 11.52
- 12.61
- -1.98
- 5.02
- -4.03
- 11.56
- -2.41
- -0.35
- -1.31
- 4.58
- -2.17
- 9.52
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q2 | 2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | |
營業收入淨額 | 1,261,100 | 1,151,500 | 1,177,100 | 1,125,500 | 1,140,400 | 1,144,400 | 1,172,700 | 1,051,200 | 1,095,300 | 1,042,900 |
營業成本 | 951,300 | 888,600 | 903,700 | 870,200 | 897,900 | 908,600 | 924,100 | 826,400 | 867,900 | 845,500 |
營業毛利 | 309,800 | 262,900 | 273,400 | 255,300 | 242,500 | 235,800 | 248,600 | 224,800 | 227,400 | 197,400 |
營業費用 | 99,600 | 99,100 | 102,700 | 94,600 | 81,500 | 85,000 | 94,300 | - | 87,000 | 82,200 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 95,700 | 92,100 | 102,700 | 94,600 | 82,800 | 85,000 | 89,000 | 82,400 | 88,900 | 82,000 |
非經常性項目費用 | 3,900 | 7,000 | - | - | -1,300 | - | 5,300 | 500 | -1,900 | 200 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 220,000 | 163,800 | 170,700 | 160,700 | 161,000 | 146,900 | 208,900 | 142,200 | 142,600 | 115,200 |
其他收入及費用 | 6,600 | -3,500 | - | - | -2,300 | -6,300 | 45,900 | 1,000 | -1,100 | -3,300 |
利息費用 | 23,900 | 23,700 | 36,200 | 26,100 | 25,400 | 23,000 | 25,200 | 28,000 | 28,400 | 26,600 |
稅前純益 | 192,900 | 136,600 | 122,900 | 144,600 | 133,300 | 121,500 | 175,000 | 114,900 | 110,900 | 85,300 |
所得稅 | 38,600 | 16,100 | 22,400 | 31,000 | 29,300 | 21,000 | 32,900 | 28,300 | 25,300 | 16,900 |
稅後純益 | 151,000 | 118,200 | 96,600 | 110,000 | 100,700 | 97,000 | 137,100 | 82,700 | 81,900 | 66,100 |
基本每股稅後盈餘(元) | 1.11 | 0.86 | 0.71 | 0.80 | 0.72 | 0.68 | 0.97 | 0.64 | 0.66 | 0.52 |
稀釋每股稅後盈餘(元) | 1.09 | 0.85 | 0.69 | 0.78 | 0.71 | 0.67 | 0.94 | 0.57 | 0.58 | 0.46 |
基本平均股數(千股) | 136300.00 | 136700.00 | 135900.00 | 137000.00 | 139800.00 | 141700.00 | 142000.00 | 128700.00 | 124400.00 | 126200.00 |
稀釋平均股數(千股) | 138300.00 | 138600.00 | 139400.00 | 140500.00 | 143100.00 | 144200.00 | 145600.00 | 146800.00 | 146300.00 | 147500.00 |
還原基本每股稅後盈餘(元) | 1.11 | 0.86 | 0.71 | 0.80 | 0.72 | 0.68 | 0.97 | 0.64 | 0.66 | 0.52 |
還原稀釋每股稅後盈餘(元) | 1.09 | 0.85 | 0.69 | 0.78 | 0.71 | 0.67 | 0.94 | 0.57 | 0.58 | 0.46 |
還原基本平均股數(千股) | 136,300 | 136,700 | 135,900 | 137,000 | 139,800 | 141,700 | 142,000 | 128,700 | 124,400 | 126,200 |
還原稀釋平均股數(千股) | 138,300 | 138,600 | 139,400 | 140,500 | 143,100 | 144,200 | 145,600 | 146,800 | 146,300 | 147,500 |
EBITDA(千元) | 257,500 | 203,000 | 198,300 | 209,700 | 197,000 | 181,800 | 234,300 | 177,500 | 173,500 | 145,600 |