Adtalem Global EducationATGE
0
0
(0%)
收盤 01/01 08:00 (UTC+8)
01/01 08:00 (UTC+8)
Adtalem Global EducationATGE
0
0
(0%)
財務數據
損益表
- 3.69
- 3.93
- 4.13
- 4.10
- 4.17
- 4.48
- 4.66
- 4.57
- 4.62
- 5.03
- 1.15
- 6.61
- 4.94
- -0.67
- 1.83
- 7.27
- 4.09
- -1.92
- 1.13
- 8.89
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | |
營業收入淨額 | 503,385 | 462,288 | 457,106 | 466,055 | 447,729 | 417,400 | 409,907 | 412,658 | 393,242 | 368,845 |
營業成本 | 205,425 | 200,767 | 198,930 | 199,869 | 186,636 | 185,995 | 182,540 | 175,321 | 172,069 | 168,618 |
營業毛利 | 297,960 | 261,521 | 258,176 | 266,186 | 261,093 | 231,405 | 227,367 | 237,337 | 221,173 | 200,227 |
營業費用 | 186,846 | 176,044 | 181,251 | 175,677 | 157,223 | 161,167 | - | 175,612 | 162,561 | 172,033 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 182,791 | 175,734 | 180,863 | 175,167 | 156,901 | 159,073 | 154,597 | 156,689 | 155,584 | 166,095 |
非經常性項目費用 | 4,055 | 310 | 388 | 510 | 322 | 2,094 | 4,247 | 18,923 | 6,977 | 5,938 |
其他營業費用 | - | - | - | - | - | - | - | - | - | - |
營業利益 | 111,114 | 85,477 | 76,925 | 90,509 | 103,870 | 70,238 | 68,523 | 61,725 | 58,612 | 28,194 |
其他收入及費用 | 1,704 | 2,486 | 2,511 | 1,898 | 2,235 | 2,646 | 1,894 | 2,871 | 3,563 | 2,214 |
利息費用 | 10,917 | 11,090 | 10,853 | 13,074 | 13,909 | 14,482 | 14,749 | 16,560 | 16,693 | 15,657 |
稅前純益 | 101,901 | 76,873 | 68,583 | 79,333 | 92,196 | 58,402 | 55,668 | 48,036 | 45,482 | 14,751 |
所得稅 | 25,730 | 15,811 | 14,121 | 18,539 | 21,020 | 12,157 | 5,068 | 10,595 | 7,769 | 2,792 |
稅後純益 | 76,376 | 61,832 | 54,212 | 60,832 | 75,856 | 46,165 | 49,419 | 36,821 | 39,891 | 10,646 |
基本每股稅後盈餘(元) | 2.14 | 1.71 | 1.50 | 1.64 | 2.03 | 1.22 | 1.26 | 0.95 | 1.00 | 0.26 |
稀釋每股稅後盈餘(元) | 2.10 | 1.67 | 1.44 | 1.59 | 1.97 | 1.18 | 1.25 | 0.92 | 0.97 | 0.25 |
基本平均股數(千股) | 35725.00 | 36111.00 | 36034.00 | 37140.00 | 37435.00 | 37721.00 | 37668.00 | 38713.00 | 39872.00 | 41399.00 |
稀釋平均股數(千股) | 36230.00 | 37057.00 | 37584.00 | 38233.00 | 38401.00 | 39109.00 | 38621.00 | 39636.00 | 40787.00 | 42184.00 |
還原基本每股稅後盈餘(元) | 2.14 | 1.71 | 1.50 | 1.64 | 2.03 | 1.22 | 1.26 | 0.95 | 1.00 | 0.26 |
還原稀釋每股稅後盈餘(元) | 2.10 | 1.67 | 1.44 | 1.59 | 1.97 | 1.18 | 1.25 | 0.92 | 0.97 | 0.25 |
還原基本平均股數(千股) | 35,725 | 36,111 | 36,034 | 37,140 | 37,435 | 37,721 | 37,668 | 38,713 | 39,872 | 41,399 |
還原稀釋平均股數(千股) | 36,230 | 37,057 | 37,584 | 38,233 | 38,401 | 39,109 | 38,621 | 39,636 | 40,787 | 42,184 |
EBITDA(千元) | 135,386 | 110,195 | 100,629 | 119,531 | 132,037 | 93,473 | 95,430 | 94,592 | 94,792 | 59,470 |