愛瑪客ARMK
紐約證券 · USD
38.37
+0.40
(+1.05%)
收盤 12/23 04:59 (UTC+8)
12/23 04:59 (UTC+8)
愛瑪客ARMK
38.37
+0.40
(+1.05%)
財務數據
損益表
- 61.22
- 69.71
- 44.08
- 42.00
- 43.76
- 44.17
- 45.52
- 42.79
- 46.26
- 50.48
- 15.75
- 13.86
- -10.07
- -4.72
- 4.19
- 0.93
- 3.06
- -5.99
- 8.11
- 9.12
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 5,048,464 | 4,626,451 | 4,279,298 | 4,552,086 | 4,416,947 | 4,376,076 | 4,199,913 | 4,407,765 | 6,970,931 | 6,122,416 |
營業成本 | 4,632,440 | 4,256,344 | 3,919,653 | 4,151,232 | 4,019,921 | 4,040,866 | 3,869,152 | 4,045,078 | 6,070,042 | 5,442,998 |
營業毛利 | 416,024 | 370,107 | 359,645 | 400,854 | 397,026 | 335,210 | 330,761 | 362,687 | 900,889 | 679,418 |
營業費用 | 198,204 | 187,520 | - | - | 178,231 | 173,531 | - | 195,737 | 447,517 | 371,449 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 73,944 | 65,698 | 68,411 | 70,386 | 65,478 | 65,399 | 62,557 | 90,193 | 208,238 | 168,420 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 124,260 | 121,822 | 117,059 | 113,204 | 112,753 | 108,132 | 109,118 | 105,544 | 239,279 | 203,029 |
營業利益 | 217,820 | 182,587 | 174,175 | 217,264 | 218,795 | 161,679 | 159,086 | 166,950 | 453,372 | 307,969 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 90,016 | 86,401 | 89,704 | 75,804 | 84,299 | 81,478 | 86,377 | 114,562 | 112,795 | 113,558 |
稅前純益 | 108,339 | 96,186 | 84,471 | 141,460 | 159,567 | 80,201 | 72,709 | 52,388 | 392,408 | 570,383 |
所得稅 | 21,097 | 24,234 | 22,498 | 35,757 | 37,314 | 22,080 | 19,707 | 23,871 | 57,643 | 154,383 |
稅後純益 | 87,138 | 71,783 | 61,854 | 105,619 | 122,411 | 58,126 | 53,449 | 28,536 | 205,432 | 338,484 |
基本每股稅後盈餘(元) | 0.33 | 0.27 | 0.23 | 0.40 | 0.46 | 0.22 | 0.20 | 0.11 | 0.79 | 1.30 |
稀釋每股稅後盈餘(元) | 0.32 | 0.28 | 0.23 | 0.39 | 0.46 | 0.22 | 0.20 | 0.11 | 0.78 | 1.29 |
基本平均股數(千股) | 263155.00 | 262660.00 | 264811.00 | 264882.00 | 263894.00 | 263390.00 | 262841.00 | 262053.00 | 261319.00 | 260922.00 |
稀釋平均股數(千股) | 266957.00 | 265347.00 | 267420.00 | 268690.00 | 267912.00 | 266577.00 | 265282.00 | 264287.00 | 263454.00 | 262747.00 |
還原基本每股稅後盈餘(元) | 0.33 | 0.27 | 0.23 | 0.40 | 0.46 | 0.22 | 0.20 | 0.11 | 0.79 | 1.30 |
還原稀釋每股稅後盈餘(元) | 0.32 | 0.28 | 0.23 | 0.39 | 0.46 | 0.22 | 0.20 | 0.11 | 0.78 | 1.29 |
還原基本平均股數(千股) | 263,155 | 262,660 | 264,811 | 264,882 | 263,894 | 263,390 | 262,841 | 262,053 | 261,319 | 260,922 |
還原稀釋平均股數(千股) | 266,957 | 265,347 | 267,420 | 268,690 | 267,912 | 266,577 | 265,282 | 264,287 | 263,454 | 262,747 |
EBITDA(千元) | 322,511 | 304,240 | 291,115 | 330,384 | 356,777 | 269,816 | 268,651 | 272,513 | 615,149 | 809,454 |