忠實旅遊ALGT
那斯達克 · USD
90.00
+5.84
(+6.94%)
盤中 12/12 11:38 (UTC+8)
12/12 11:38 (UTC+8)
忠實旅遊ALGT
90.00
+5.84
(+6.94%)
財務數據
損益表
- 6.84
- 5.65
- 6.11
- 6.56
- 6.66
- 5.62
- 6.28
- 6.99
- 6.89
- 5.62
- 5.25
- -17.32
- 8.07
- 7.43
- 1.50
- -15.62
- 11.65
- 11.37
- -1.39
- -18.49
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | |
營業收入淨額 | 561,932 | 689,384 | 699,074 | 627,705 | 562,196 | 666,282 | 656,406 | 611,002 | 565,358 | 683,810 |
營業成本 | 458,946 | 491,481 | 506,131 | 440,704 | 444,477 | 480,530 | 480,160 | 455,803 | 430,973 | 440,129 |
營業毛利 | 102,986 | 197,903 | 192,943 | 187,001 | 117,719 | 185,752 | 176,246 | 155,199 | 134,385 | 243,681 |
營業費用 | 130,175 | 265,392 | 127,941 | 450,980 | 144,060 | 150,856 | 160,798 | 144,587 | 152,269 | 110,253 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 67,750 | 78,950 | 66,184 | 57,722 | 71,353 | 67,382 | 83,855 | 77,070 | 63,804 | 67,528 |
非經常性項目費用 | 3,473 | 117,924 | -1,555 | 328,129 | 8,790 | 18,113 | 13,099 | 8,817 | 32,648 | -11,208 |
其他營業費用 | 58,952 | 68,518 | 63,312 | 65,129 | 63,917 | 65,361 | 63,844 | 58,700 | 55,817 | 53,933 |
營業利益 | -27,189 | -67,489 | 65,002 | -263,979 | -26,341 | 34,896 | 15,448 | 10,612 | -17,884 | 133,428 |
其他收入及費用 | 9,985 | 10,120 | 11,233 | 9,289 | 10,041 | 11,064 | 12,190 | 11,891 | 12,311 | 11,801 |
利息費用 | 34,950 | 31,195 | 34,295 | 27,007 | 27,141 | 27,935 | 28,975 | 24,296 | 24,346 | 28,884 |
稅前純益 | -52,154 | -88,564 | 41,940 | -281,697 | -43,441 | 18,025 | -1,337 | -1,793 | -29,919 | 116,345 |
所得稅 | -8,580 | -23,398 | 9,838 | -65,467 | -6,653 | 4,326 | -418 | 163 | -4,853 | 27,876 |
稅後純益 | -43,574 | -65,166 | 32,102 | -216,230 | -36,788 | 13,699 | -919 | -1,956 | -25,066 | 88,469 |
基本每股稅後盈餘(元) | -2.41 | -3.62 | 1.74 | -12.00 | -2.05 | 0.75 | -0.07 | -0.13 | -1.44 | 4.80 |
稀釋每股稅後盈餘(元) | -2.42 | -3.57 | 1.73 | -12.11 | -2.06 | 0.75 | -0.07 | -0.14 | -1.41 | 4.75 |
基本平均股數(千股) | 18050.00 | 17995.00 | 17984.00 | 18014.00 | 17913.00 | 17828.00 | 17664.00 | 17915.00 | 17721.00 | 17677.00 |
稀釋平均股數(千股) | 18050.00 | 17995.00 | 18022.00 | 18014.00 | 17913.00 | 17869.00 | 17664.00 | 17915.00 | 17721.00 | 17683.00 |
還原基本每股稅後盈餘(元) | -2.41 | -3.62 | 1.74 | -12.00 | -2.05 | 0.75 | -0.07 | -0.13 | -1.44 | 4.80 |
還原稀釋每股稅後盈餘(元) | -2.42 | -3.57 | 1.73 | -12.11 | -2.06 | 0.75 | -0.07 | -0.14 | -1.41 | 4.75 |
還原基本平均股數(千股) | 18,050 | 17,995 | 17,984 | 18,014 | 17,913 | 17,828 | 17,664 | 17,915 | 17,721 | 17,677 |
還原稀釋平均股數(千股) | 18,050 | 17,995 | 18,022 | 18,014 | 17,913 | 17,869 | 17,664 | 17,915 | 17,721 | 17,683 |
EBITDA(千元) | 41,748 | 11,149 | 139,547 | -189,561 | 47,617 | 111,321 | 91,482 | 81,203 | 50,244 | 199,162 |