First Majestic SilverAG
紐約證券 · USD
19.90
-0.04
(-0.20%)
收盤 05/22 03:59 (UTC+8)
盤後
19.95
+0.05
(+0.25%)
05/22 03:59 (UTC+8)
First Majestic SilverAG
19.90
-0.04
(-0.20%)
財務數據
損益表
- 1.38
- 1.07
- 1.37
- 1.47
- 1.73
- 2.46
- 2.65
- 2.87
- 4.68
- 4.81
- 2.90
- -22.60
- 28.32
- 7.50
- 17.92
- 41.91
- 7.62
- 8.31
- 63.12
- 2.83
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2026/Q1 | 2025/Q4 | 2025/Q3 | 2025/Q2 | 2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | |
營業收入淨額 | 480,938 | 467,716 | 286,723 | 264,726 | 245,992 | 173,340 | 146,992 | 136,740 | 106,559 | 137,676 |
營業成本 | 214,342 | 229,908 | 187,642 | 215,375 | 182,187 | 125,103 | 118,470 | 121,278 | 106,880 | 119,775 |
營業毛利 | 266,596 | 237,808 | 99,081 | 49,351 | 63,805 | 48,237 | 28,522 | 15,462 | -321 | 17,901 |
營業費用 | 30,618 | 27,548 | 22,210 | 24,421 | 25,935 | 21,901 | 20,931 | 21,049 | 22,482 | 20,034 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 22,651 | 18,993 | 14,692 | 15,995 | 17,866 | 13,634 | 11,995 | 12,553 | 13,414 | 10,253 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 7,600 | 8,205 | 7,183 | 8,107 | 7,715 | 7,895 | 8,556 | 8,125 | 8,700 | 9,419 |
營業利益 | 235,978 | 210,260 | 76,871 | 24,930 | 37,870 | 26,336 | 7,591 | -5,587 | -22,803 | -2,133 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 6,560 | 1,241 | 4,328 | 5,014 | 4,217 | 1,368 | 4,455 | 4,933 | 4,681 | 4,049 |
稅前純益 | 240,989 | 261,640 | 66,318 | 38,018 | 29,050 | 20,152 | -2,184 | -17,737 | -26,685 | -3,163 |
所得稅 | 93,503 | 156,446 | 23,356 | -18,561 | 22,810 | 33,630 | 24,409 | 30,514 | -13,122 | -13,394 |
稅後純益 | 147,486 | 83,133 | 26,978 | 56,579 | 6,240 | -13,478 | -26,593 | -48,251 | -13,563 | 10,231 |
基本每股稅後盈餘(元) | 0.26 | - | 0.06 | 0.11 | 0.01 | - | -0.09 | -0.17 | -0.05 | - |
稀釋每股稅後盈餘(元) | 0.26 | - | 0.06 | 0.11 | 0.01 | - | -0.09 | -0.17 | -0.05 | - |
基本平均股數(千股) | 492875.00 | - | 488722.00 | 485086.00 | 453063.00 | - | 301000.00 | 292027.00 | 287210.00 | - |
稀釋平均股數(千股) | 501766.00 | - | 492697.00 | 488580.00 | 456411.00 | - | 301000.00 | 292027.00 | 287210.00 | - |
還原基本每股稅後盈餘(元) | 0.26 | - | 0.06 | 0.11 | 0.01 | - | -0.09 | -0.17 | -0.05 | - |
還原稀釋每股稅後盈餘(元) | 0.26 | - | 0.06 | 0.11 | 0.01 | - | -0.09 | -0.17 | -0.05 | - |
還原基本平均股數(千股) | 492,875 | - | 488,722 | 485,086 | 453,063 | - | 301,000 | 292,027 | 287,210 | - |
還原稀釋平均股數(千股) | 501,766 | - | 492,697 | 488,580 | 456,411 | - | 301,000 | 292,027 | 287,210 | - |
EBITDA(千元) | 303,972 | 313,591 | 109,857 | 117,090 | 96,041 | 56,568 | 34,522 | 19,175 | 4,210 | 30,898 |