First Majestic SilverAG
紐約證券 · USD
7.83
-0.12
(-1.51%)
收盤 08/02 03:59 (UTC+8)
盤後
7.85
+0.02
(+0.26%)
08/02 03:59 (UTC+8)
First Majestic SilverAG
7.83
-0.12
(-1.51%)
財務數據
損益表
- 1.49
- 1.58
- 1.47
- 1.34
- 1.38
- 1.07
- 1.37
- 1.47
- 1.73
- 2.46
- -7.28
- 5.92
- -6.53
- -9.17
- 2.90
- -22.60
- 28.32
- 7.50
- 17.92
- 41.91
- 營業收入(億)
- 季增長率(%)
單位：美元千元
2025/Q1 | 2024/Q4 | 2024/Q3 | 2024/Q2 | 2024/Q1 | 2023/Q4 | 2023/Q3 | 2023/Q2 | 2023/Q1 | 2022/Q4 | |
營業收入淨額 | 245,992 | 173,340 | 146,992 | 136,740 | 106,559 | 137,676 | 133,798 | 147,309 | 157,602 | 148,789 |
營業成本 | 182,187 | 125,103 | 118,470 | 121,278 | 106,880 | 119,775 | 120,772 | 146,171 | 164,025 | 162,055 |
營業毛利 | 63,805 | 48,237 | 28,522 | 15,462 | -321 | 17,901 | 13,026 | 1,138 | -6,423 | -13,266 |
營業費用 | 25,935 | 21,901 | 20,931 | 21,049 | 22,482 | 20,034 | 22,273 | 21,384 | 18,608 | 15,208 |
研發費用 | - | - | - | - | - | - | - | - | - | - |
推銷及管理費用 | 17,866 | 13,634 | 11,995 | 12,553 | 13,414 | 10,253 | 12,836 | 14,604 | 12,687 | 10,613 |
非經常性項目費用 | - | - | - | - | - | - | - | - | - | - |
其他營業費用 | 7,715 | 7,895 | 8,556 | 8,125 | 8,700 | 9,419 | 9,072 | 6,391 | 5,531 | 4,198 |
營業利益 | 37,870 | 26,336 | 7,591 | -5,587 | -22,803 | -2,133 | -9,247 | -20,246 | -25,031 | -28,474 |
其他收入及費用 | - | - | - | - | - | - | - | - | - | - |
利息費用 | 4,217 | 1,368 | 4,455 | 4,933 | 4,681 | 4,049 | 4,910 | 4,653 | 3,881 | 3,705 |
稅前純益 | 29,050 | 20,152 | -2,184 | -17,737 | -26,685 | -3,163 | -23,598 | -22,532 | -146,622 | -31,462 |
所得稅 | 22,810 | 33,630 | 24,409 | 30,514 | -13,122 | -13,394 | 3,551 | -4,998 | -45,962 | -14,643 |
稅後純益 | 6,240 | -13,478 | -26,593 | -48,251 | -13,563 | 10,231 | -27,149 | -17,534 | -100,660 | -16,819 |
基本每股稅後盈餘(元) | 0.01 | - | -0.09 | -0.17 | -0.05 | - | -0.09 | -0.06 | -0.37 | -0.06 |
稀釋每股稅後盈餘(元) | 0.01 | - | -0.09 | -0.17 | -0.05 | - | -0.09 | -0.06 | -0.37 | -0.06 |
基本平均股數(千股) | 453063.00 | - | 301000.00 | 292027.00 | 287210.00 | - | 286921.00 | 280993.00 | 274220.00 | 266713.00 |
稀釋平均股數(千股) | 456411.00 | - | 301000.00 | 292027.00 | 287210.00 | - | 286921.00 | 280993.00 | 274220.00 | 266713.00 |
還原基本每股稅後盈餘(元) | 0.01 | - | -0.09 | -0.17 | -0.05 | - | -0.09 | -0.06 | -0.37 | -0.06 |
還原稀釋每股稅後盈餘(元) | 0.01 | - | -0.09 | -0.17 | -0.05 | - | -0.09 | -0.06 | -0.37 | -0.06 |
還原基本平均股數(千股) | 453,063 | - | 301,000 | 292,027 | 287,210 | - | 286,921 | 280,993 | 274,220 | 266,713 |
還原稀釋平均股數(千股) | 456,411 | - | 301,000 | 292,027 | 287,210 | - | 286,921 | 280,993 | 274,220 | 266,713 |
EBITDA(千元) | 96,041 | 56,568 | 34,522 | 19,175 | 4,210 | 30,898 | 9,675 | 15,097 | -107,922 | 7,947 |